Rainbow Children's Medicare Limited (NSE:RAINBOW)
India
· Delayed Price · Currency is INR 1,544.00
-4.20 (-0.27%)
Aug 14, 2025, 3:30 PM IST
NSE:RAINBOW Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2020 |
| Revenue | 15,386 | 15,159 | 12,969 | 11,736 | 9,738 | 6,500 | Upgrade
|
| Revenue Growth (YoY) | 14.82% | 16.88% | 10.51% | 20.52% | 49.80% | -9.64% | Upgrade
|
| Cost of Revenue | 4,417 | 4,341 | 3,662 | 3,300 | 3,298 | 2,256 | Upgrade
|
| Gross Profit | 10,969 | 10,818 | 9,307 | 8,436 | 6,440 | 4,245 | Upgrade
|
| Selling, General & Admin | 4,090 | 4,022 | 3,360 | 3,009 | 2,267 | 119.44 | Upgrade
|
| Other Operating Expenses | 1,879 | 1,895 | 1,629 | 1,423 | 1,123 | 2,494 | Upgrade
|
| Operating Expenses | 7,356 | 7,303 | 6,110 | 5,343 | 4,223 | 3,350 | Upgrade
|
| Operating Income | 3,613 | 3,515 | 3,197 | 3,092 | 2,217 | 894.96 | Upgrade
|
| Interest Expense | -723.71 | -724.55 | -590.54 | -545.71 | -529.27 | -432.44 | Upgrade
|
| Interest & Investment Income | 226.47 | 226.47 | 279.83 | 302.09 | 122.95 | 93.05 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.14 | -0.14 | -0.23 | -1.36 | 0.05 | 0.22 | Upgrade
|
| Other Non Operating Income (Expenses) | 80.93 | 0.11 | 0.05 | -6.23 | -2.76 | -3.42 | Upgrade
|
| EBT Excluding Unusual Items | 3,197 | 3,017 | 2,886 | 2,841 | 1,808 | 552.37 | Upgrade
|
| Impairment of Goodwill | - | - | - | -29.87 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 281.02 | 281.02 | 58.85 | 5.43 | 11.56 | 0.17 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.8 | 0.8 | 1.27 | 0.36 | -0.92 | 1.08 | Upgrade
|
| Other Unusual Items | 1.68 | 1.68 | 2.22 | 0.76 | 54.81 | 3.34 | Upgrade
|
| Pretax Income | 3,480 | 3,300 | 2,948 | 2,818 | 1,873 | 556.96 | Upgrade
|
| Income Tax Expense | 897.18 | 857.74 | 765.26 | 694.02 | 486.73 | 161.28 | Upgrade
|
| Earnings From Continuing Operations | 2,583 | 2,442 | 2,183 | 2,124 | 1,387 | 395.68 | Upgrade
|
| Minority Interest in Earnings | -9.14 | -8.03 | -12.86 | -15.43 | -4.07 | 4.5 | Upgrade
|
| Net Income | 2,574 | 2,434 | 2,170 | 2,108 | 1,383 | 400.18 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 4.56 | - | Upgrade
|
| Net Income to Common | 2,574 | 2,434 | 2,170 | 2,108 | 1,378 | 400.18 | Upgrade
|
| Net Income Growth | 19.42% | 12.18% | 2.93% | 52.48% | 245.51% | -28.19% | Upgrade
|
| Shares Outstanding (Basic) | 102 | 102 | 102 | 101 | 93 | 92 | Upgrade
|
| Shares Outstanding (Diluted) | 102 | 102 | 102 | 101 | 96 | 94 | Upgrade
|
| Shares Change (YoY) | -0.11% | -0.04% | 0.80% | 5.49% | 1.67% | - | Upgrade
|
| EPS (Basic) | 25.36 | 23.97 | 21.38 | 20.89 | 14.75 | 4.36 | Upgrade
|
| EPS (Diluted) | 25.22 | 23.84 | 21.38 | 20.89 | 14.45 | 4.25 | Upgrade
|
| EPS Growth | 18.81% | 11.51% | 2.37% | 44.56% | 239.82% | -28.19% | Upgrade
|
| Free Cash Flow | - | 2,500 | -321.75 | 1,875 | 1,615 | 666.11 | Upgrade
|
| Free Cash Flow Per Share | - | 24.58 | -3.16 | 18.57 | 16.88 | 7.08 | Upgrade
|
| Dividend Per Share | - | 3.000 | 3.000 | 3.000 | 2.000 | 1.000 | Upgrade
|
| Dividend Growth | - | - | - | 50.00% | 100.00% | -33.33% | Upgrade
|
| Gross Margin | 71.29% | 71.37% | 71.76% | 71.88% | 66.14% | 65.30% | Upgrade
|
| Operating Margin | 23.48% | 23.19% | 24.65% | 26.35% | 22.77% | 13.77% | Upgrade
|
| Profit Margin | 16.73% | 16.06% | 16.73% | 17.96% | 14.15% | 6.16% | Upgrade
|
| Free Cash Flow Margin | - | 16.49% | -2.48% | 15.98% | 16.59% | 10.25% | Upgrade
|
| EBITDA | 4,513 | 4,374 | 3,897 | 3,650 | 2,731 | 1,346 | Upgrade
|
| EBITDA Margin | 29.33% | 28.86% | 30.05% | 31.11% | 28.05% | 20.70% | Upgrade
|
| D&A For EBITDA | 899.61 | 859.84 | 700.75 | 558.12 | 514.42 | 450.71 | Upgrade
|
| EBIT | 3,613 | 3,515 | 3,197 | 3,092 | 2,217 | 894.96 | Upgrade
|
| EBIT Margin | 23.48% | 23.19% | 24.65% | 26.35% | 22.77% | 13.77% | Upgrade
|
| Effective Tax Rate | 25.78% | 25.99% | 25.96% | 24.63% | 25.98% | 28.96% | Upgrade
|
| Revenue as Reported | 15,977 | 15,669 | 13,340 | 12,044 | 9,927 | 6,603 | Upgrade
|
| Advertising Expenses | - | 309.44 | 290.24 | 272.9 | 215.1 | 90.49 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.