Redington Limited (NSE:REDINGTON)
268.75
-9.85 (-3.54%)
At close: Dec 5, 2025
Redington Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 1,081,836 | 993,337 | 893,457 | 793,768 | 626,440 | 569,459 | Upgrade
|
| Other Revenue | 1,091 | 1,093 | 1,235 | 626.1 | 508.9 | 593.9 | Upgrade
|
| Revenue | 1,082,927 | 994,430 | 894,692 | 794,394 | 626,949 | 570,053 | Upgrade
|
| Revenue Growth (YoY) | 17.40% | 11.15% | 12.63% | 26.71% | 9.98% | 10.69% | Upgrade
|
| Cost of Revenue | 1,026,785 | 941,605 | 843,274 | 746,943 | 589,052 | 538,413 | Upgrade
|
| Gross Profit | 56,141 | 52,825 | 51,418 | 47,451 | 37,898 | 31,640 | Upgrade
|
| Selling, General & Admin | 17,256 | 16,632 | 15,859 | 13,537 | 10,907 | 9,797 | Upgrade
|
| Other Operating Expenses | 14,861 | 13,766 | 15,232 | 11,582 | 8,378 | 7,621 | Upgrade
|
| Operating Expenses | 34,381 | 32,574 | 32,902 | 26,672 | 20,698 | 18,900 | Upgrade
|
| Operating Income | 21,760 | 20,251 | 18,517 | 20,779 | 17,200 | 12,740 | Upgrade
|
| Interest Expense | -3,614 | -3,181 | -3,741 | -2,627 | -1,100 | -1,477 | Upgrade
|
| Interest & Investment Income | 0.4 | 0.4 | 47.4 | - | 51.5 | 61.8 | Upgrade
|
| Currency Exchange Gain (Loss) | -799.9 | -799.9 | -305.2 | -508 | -187 | -194.5 | Upgrade
|
| Other Non Operating Income (Expenses) | 848.4 | 1,022 | 1,196 | 670.9 | 223.6 | 156.9 | Upgrade
|
| EBT Excluding Unusual Items | 18,195 | 17,292 | 15,713 | 18,315 | 16,188 | 11,288 | Upgrade
|
| Impairment of Goodwill | -245.5 | -245.5 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 44 | 44 | 33.4 | 20 | 35.9 | 56.9 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -63.4 | Upgrade
|
| Other Unusual Items | 6,258 | 6,258 | - | - | - | - | Upgrade
|
| Pretax Income | 24,251 | 23,348 | 15,747 | 18,335 | 16,224 | 11,281 | Upgrade
|
| Income Tax Expense | 5,212 | 5,142 | 3,360 | 3,941 | 3,075 | 3,396 | Upgrade
|
| Earnings From Continuing Operations | 19,039 | 18,206 | 12,386 | 14,394 | 13,149 | 7,885 | Upgrade
|
| Minority Interest in Earnings | -1,749 | -2,158 | -199.9 | -468.3 | -349.6 | -302.2 | Upgrade
|
| Net Income | 17,290 | 16,048 | 12,186 | 13,926 | 12,799 | 7,583 | Upgrade
|
| Net Income to Common | 17,290 | 16,048 | 12,186 | 13,926 | 12,799 | 7,583 | Upgrade
|
| Net Income Growth | 43.45% | 31.69% | -12.49% | 8.80% | 68.79% | 47.18% | Upgrade
|
| Shares Outstanding (Basic) | 782 | 782 | 782 | 781 | 781 | 778 | Upgrade
|
| Shares Outstanding (Diluted) | 782 | 782 | 782 | 782 | 781 | 780 | Upgrade
|
| Shares Change (YoY) | -0.07% | 0.01% | -0.00% | 0.10% | 0.14% | 0.22% | Upgrade
|
| EPS (Basic) | 22.12 | 20.53 | 15.59 | 17.82 | 16.40 | 9.74 | Upgrade
|
| EPS (Diluted) | 22.12 | 20.53 | 15.59 | 17.81 | 16.39 | 9.72 | Upgrade
|
| EPS Growth | 43.55% | 31.68% | -12.47% | 8.66% | 68.62% | 46.83% | Upgrade
|
| Free Cash Flow | -11,876 | 1,563 | 9,758 | -33,905 | 8,715 | 34,639 | Upgrade
|
| Free Cash Flow Per Share | -15.19 | 2.00 | 12.48 | -43.37 | 11.16 | 44.41 | Upgrade
|
| Dividend Per Share | - | 6.800 | 6.200 | 7.200 | 6.600 | 3.800 | Upgrade
|
| Dividend Growth | - | 9.68% | -13.89% | 9.09% | 73.68% | 76.74% | Upgrade
|
| Gross Margin | 5.18% | 5.31% | 5.75% | 5.97% | 6.04% | 5.55% | Upgrade
|
| Operating Margin | 2.01% | 2.04% | 2.07% | 2.62% | 2.74% | 2.23% | Upgrade
|
| Profit Margin | 1.60% | 1.61% | 1.36% | 1.75% | 2.04% | 1.33% | Upgrade
|
| Free Cash Flow Margin | -1.10% | 0.16% | 1.09% | -4.27% | 1.39% | 6.08% | Upgrade
|
| EBITDA | 22,823 | 21,225 | 19,273 | 21,335 | 17,639 | 13,196 | Upgrade
|
| EBITDA Margin | 2.11% | 2.13% | 2.15% | 2.69% | 2.81% | 2.31% | Upgrade
|
| D&A For EBITDA | 1,062 | 974.6 | 756.5 | 556.5 | 439 | 455.4 | Upgrade
|
| EBIT | 21,760 | 20,251 | 18,517 | 20,779 | 17,200 | 12,740 | Upgrade
|
| EBIT Margin | 2.01% | 2.04% | 2.07% | 2.62% | 2.74% | 2.23% | Upgrade
|
| Effective Tax Rate | 21.49% | 22.02% | 21.34% | 21.49% | 18.95% | 30.11% | Upgrade
|
| Revenue as Reported | 1,083,941 | 995,617 | 896,096 | 795,187 | 627,316 | 570,416 | Upgrade
|
| Advertising Expenses | - | 1,819 | 2,374 | 1,282 | 1,545 | 890 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.