Thangamayil Jewellery Limited (NSE:THANGAMAYL)
India
· Delayed Price · Currency is INR 2,005.00
+12.70 (0.64%)
Aug 14, 2025, 3:29 PM IST
Thangamayil Jewellery Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 52,456 | 49,106 | 38,268 | 31,526 | 21,931 | 18,186 | Upgrade
|
| Other Revenue | - | - | -0.1 | - | - | - | Upgrade
|
| Revenue | 52,456 | 49,106 | 38,268 | 31,526 | 21,931 | 18,186 | Upgrade
|
| Revenue Growth (YoY) | 28.31% | 28.32% | 21.39% | 43.75% | 20.59% | 7.49% | Upgrade
|
| Cost of Revenue | 47,840 | 44,869 | 34,785 | 28,593 | 19,982 | 16,138 | Upgrade
|
| Gross Profit | 4,616 | 4,237 | 3,483 | 2,933 | 1,949 | 2,048 | Upgrade
|
| Selling, General & Admin | 1,947 | 1,640 | 1,052 | 956.7 | 756.3 | 501.96 | Upgrade
|
| Other Operating Expenses | 513.1 | 387.7 | 285.9 | 427 | 326.1 | 55.85 | Upgrade
|
| Operating Expenses | 2,712 | 2,264 | 1,501 | 1,518 | 1,179 | 652.51 | Upgrade
|
| Operating Income | 1,904 | 1,972 | 1,981 | 1,415 | 770.4 | 1,395 | Upgrade
|
| Interest Expense | -418 | -357.7 | -309.9 | -299.6 | -224.4 | -197.74 | Upgrade
|
| Interest & Investment Income | 51.1 | 51.1 | 49.4 | 28 | 11.7 | 6.9 | Upgrade
|
| Other Non Operating Income (Expenses) | -44.9 | -52.9 | -53.4 | -49.6 | -37.4 | -31.32 | Upgrade
|
| EBT Excluding Unusual Items | 1,492 | 1,613 | 1,667 | 1,094 | 520.3 | 1,173 | Upgrade
|
| Asset Writedown | -13.5 | -13.5 | -16.6 | -14.3 | - | -3.34 | Upgrade
|
| Pretax Income | 1,479 | 1,599 | 1,651 | 1,079 | 520.3 | 1,170 | Upgrade
|
| Income Tax Expense | 400.1 | 412.2 | 418.4 | 282 | 134.8 | 303.87 | Upgrade
|
| Net Income | 1,079 | 1,187 | 1,232 | 797.4 | 385.5 | 865.84 | Upgrade
|
| Net Income to Common | 1,079 | 1,187 | 1,232 | 797.4 | 385.5 | 865.84 | Upgrade
|
| Net Income Growth | -11.00% | -3.68% | 54.55% | 106.85% | -55.48% | 89.64% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 28 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 28 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Change (YoY) | 6.31% | 3.00% | - | - | - | - | Upgrade
|
| EPS (Basic) | 36.98 | 42.00 | 44.91 | 29.06 | 14.05 | 31.55 | Upgrade
|
| EPS (Diluted) | 36.97 | 42.00 | 44.91 | 29.06 | 14.04 | 31.55 | Upgrade
|
| EPS Growth | -16.28% | -6.49% | 54.56% | 106.91% | -55.49% | 89.64% | Upgrade
|
| Free Cash Flow | - | -4,823 | 2,931 | -213.6 | -951 | 492.89 | Upgrade
|
| Free Cash Flow Per Share | - | -170.65 | 106.80 | -7.78 | -34.66 | 17.96 | Upgrade
|
| Dividend Per Share | - | 12.500 | 10.000 | 6.000 | 5.000 | 5.000 | Upgrade
|
| Dividend Growth | - | 25.00% | 66.67% | 20.00% | - | 100.00% | Upgrade
|
| Gross Margin | 8.80% | 8.63% | 9.10% | 9.30% | 8.89% | 11.26% | Upgrade
|
| Operating Margin | 3.63% | 4.02% | 5.18% | 4.49% | 3.51% | 7.67% | Upgrade
|
| Profit Margin | 2.06% | 2.42% | 3.22% | 2.53% | 1.76% | 4.76% | Upgrade
|
| Free Cash Flow Margin | - | -9.82% | 7.66% | -0.68% | -4.34% | 2.71% | Upgrade
|
| EBITDA | 2,081 | 2,135 | 2,085 | 1,504 | 839.5 | 1,462 | Upgrade
|
| EBITDA Margin | 3.97% | 4.35% | 5.45% | 4.77% | 3.83% | 8.04% | Upgrade
|
| D&A For EBITDA | 176.98 | 162.3 | 103.6 | 89.3 | 69.1 | 66.52 | Upgrade
|
| EBIT | 1,904 | 1,972 | 1,981 | 1,415 | 770.4 | 1,395 | Upgrade
|
| EBIT Margin | 3.63% | 4.02% | 5.18% | 4.49% | 3.51% | 7.67% | Upgrade
|
| Effective Tax Rate | 27.06% | 25.77% | 25.35% | 26.13% | 25.91% | 25.98% | Upgrade
|
| Revenue as Reported | 52,521 | 49,163 | 38,322 | 31,559 | 21,948 | 18,209 | Upgrade
|
| Advertising Expenses | - | 683.9 | 364.5 | 359.3 | 299.4 | 167.17 | Upgrade
|
Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.