Auckland International Airport Limited (NZE:AIA)
7.69
+0.06 (0.72%)
Sep 29, 2025, 11:17 AM NZST
NZE:AIA Cash Flow Statement
Financials in millions NZD. Fiscal year is July - June.
Millions NZD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
Net Income | 420.7 | 5.5 | 43.2 | 191.6 | 466.6 | Upgrade
|
Depreciation & Amortization | 200.7 | 168.4 | 145.3 | 113.1 | 120.9 | Upgrade
|
Loss (Gain) From Sale of Assets | 0.7 | 1.3 | 3.4 | - | 0.3 | Upgrade
|
Asset Writedown & Restructuring Costs | -124.3 | 27.3 | 159.1 | -196.1 | -518.4 | Upgrade
|
Loss (Gain) on Equity Investments | -3.4 | 4.5 | -11.1 | 12.8 | -21.1 | Upgrade
|
Stock-Based Compensation | - | - | 0.1 | - | - | Upgrade
|
Other Operating Activities | 17.3 | 203 | -86 | -7.6 | 41 | Upgrade
|
Change in Accounts Receivable | -8.2 | -30.7 | -23.1 | -3.1 | 9.3 | Upgrade
|
Change in Accounts Payable | -39.9 | 51.4 | 73.8 | -9.3 | -39.4 | Upgrade
|
Change in Income Taxes | 10.9 | 66.8 | 20.2 | -0.7 | 0.7 | Upgrade
|
Change in Other Net Operating Assets | -0.2 | -1.2 | 0.2 | 0.5 | 0.7 | Upgrade
|
Operating Cash Flow | 474.3 | 496.3 | 325.1 | 101.2 | 60.6 | Upgrade
|
Operating Cash Flow Growth | -4.43% | 52.66% | 221.25% | 67.00% | -65.53% | Upgrade
|
Capital Expenditures | -1,003 | -901.9 | -484.5 | -232.8 | -148 | Upgrade
|
Sale of Property, Plant & Equipment | - | - | - | 0.4 | 0.4 | Upgrade
|
Sale (Purchase) of Real Estate | -106.6 | -230.1 | -106.8 | -39.8 | -58.1 | Upgrade
|
Investment in Securities | 4.5 | 8 | -4.3 | -11 | -10.4 | Upgrade
|
Investing Cash Flow | -1,105 | -1,124 | -595.6 | -283.2 | -216.1 | Upgrade
|
Long-Term Debt Issued | 412.1 | 1,686 | 753 | 200.6 | 105 | Upgrade
|
Long-Term Debt Repaid | -655 | -845.3 | -401 | -72 | -714.9 | Upgrade
|
Net Debt Issued (Repaid) | -242.9 | 841 | 352 | 128.6 | -609.9 | Upgrade
|
Issuance of Common Stock | 1,375 | - | - | - | - | Upgrade
|
Common Dividends Paid | -153 | -99.8 | - | - | - | Upgrade
|
Other Financing Activities | - | - | - | -1.4 | 79.6 | Upgrade
|
Financing Cash Flow | 979 | 741.2 | 352 | 127.2 | -530.3 | Upgrade
|
Net Cash Flow | 348.1 | 113.5 | 81.5 | -54.8 | -685.8 | Upgrade
|
Free Cash Flow | -528.8 | -405.6 | -159.4 | -131.6 | -87.4 | Upgrade
|
Free Cash Flow Margin | -55.45% | -47.33% | -26.35% | -45.16% | -32.56% | Upgrade
|
Free Cash Flow Per Share | -0.33 | -0.27 | -0.11 | -0.09 | -0.06 | Upgrade
|
Cash Interest Paid | 73.8 | 68.1 | 57.9 | 51.5 | 98 | Upgrade
|
Cash Income Tax Paid | 104.5 | 31.5 | - | - | 0.6 | Upgrade
|
Levered Free Cash Flow | -591.93 | -419.4 | -147.99 | -141.85 | -97.31 | Upgrade
|
Unlevered Free Cash Flow | -546.74 | -374.15 | -108.36 | -109.35 | -38.25 | Upgrade
|
Change in Working Capital | -37.4 | 86.3 | 71.1 | -12.6 | -28.7 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.