Being AI Limited (NZE:BAI)
New Zealand flag New Zealand · Delayed Price · Currency is NZD
0.0660
-0.0020 (-2.94%)
At close: Dec 2, 2025

Being AI Statistics

Total Valuation

Being AI has a market cap or net worth of NZD 8.77 million. The enterprise value is 20.85 million.

Market Cap 8.77M
Enterprise Value 20.85M

Important Dates

Earnings Date n/a
Ex-Dividend Date n/a

Share Statistics

Being AI has 175.47 million shares outstanding. The number of shares has increased by 49.88% in one year.

Current Share Class 175.47M
Shares Outstanding 175.47M
Shares Change (YoY) +49.88%
Shares Change (QoQ) -5.83%
Owned by Insiders (%) 0.65%
Owned by Institutions (%) 15.10%
Float 28.84M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.23
PB Ratio -1.60
P/TBV Ratio n/a
P/FCF Ratio 2.81
P/OCF Ratio 3.23
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -3.11
EV / Sales 0.54
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF 6.69

Financial Position

The company has a current ratio of 0.50

Current Ratio 0.50
Quick Ratio 0.33
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF 4.38
Interest Coverage -1.15

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) -3.76%
Return on Invested Capital (ROIC) -37.06%
Return on Capital Employed (ROCE) 268.69%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 1.36
Inventory Turnover 11.22

Taxes

Income Tax -750,000
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -81.92% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change -81.92%
50-Day Moving Average 0.10
200-Day Moving Average 0.14
Relative Strength Index (RSI) 17.83
Average Volume (20 Days) 6,576

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Being AI had revenue of NZD 38.82 million and -6.69 million in losses. Loss per share was -0.04.

Revenue 38.82M
Gross Profit 9.16M
Operating Income -1.73M
Pretax Income -8.45M
Net Income -6.69M
EBITDA -1.37M
EBIT -1.73M
Loss Per Share -0.04
Full Income Statement

Balance Sheet

The company has 1.59 million in cash and 13.66 million in debt, giving a net cash position of -12.08 million or -0.07 per share.

Cash & Cash Equivalents 1.59M
Total Debt 13.66M
Net Cash -12.08M
Net Cash Per Share -0.07
Equity (Book Value) -5.49M
Book Value Per Share -0.03
Working Capital -8.56M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.71 million and capital expenditures 403,000, giving a free cash flow of 3.12 million.

Operating Cash Flow 2.71M
Capital Expenditures 403,000
Free Cash Flow 3.12M
FCF Per Share 0.02
Full Cash Flow Statement

Margins

Gross margin is 23.58%, with operating and profit margins of -4.44% and -17.24%.

Gross Margin 23.58%
Operating Margin -4.44%
Pretax Margin -21.76%
Profit Margin -17.24%
EBITDA Margin -3.54%
EBIT Margin -4.44%
FCF Margin 8.03%

Dividends & Yields

Being AI does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -49.88%
Shareholder Yield -49.88%
Earnings Yield -76.29%
FCF Yield 35.53%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on September 5, 2024. It was a reverse split with a ratio of 0.1.

Last Split Date Sep 5, 2024
Split Type Reverse
Split Ratio 0.1

Scores

Being AI has an Altman Z-Score of 1.47 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.47
Piotroski F-Score 4