Investore Property Limited (NZE:IPL)

Investore Property Cash Flow Statement

Financials in millions NZD. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Net Income	38.35	-67.11	-150.2	118.17	161.26
Depreciation & Amortization	-	-	-	0.07	0.07
Other Amortization	0.78	1.09	0.83	1.06	0.7
Gain (Loss) on Sale of Assets	-1.06	-	-	-0.58	-
Asset Writedown	-12.13	98.73	185.25	-91.02	-139.29
Change in Accounts Receivable	-0.51	0.05	0.26	-0.42	0.09
Change in Accounts Payable	4.43	2.82	2.79	-0.16	-0.19
Change in Other Net Operating Assets	-2.86	-0.47	-0.68	-0.73	-0.18
Other Operating Activities	-0.45	-4.87	-6.49	0.8	4.79
Operating Cash Flow	27.01	30.75	31.47	27.54	26.93
Operating Cash Flow Growth	-12.17%	-2.28%	14.27%	2.25%	46.90%
Acquisition of Real Estate Assets	-61.52	-23.03	-42.03	-83.43	-140.57
Sale of Real Estate Assets	77.74	-	-	10.19	-
Net Sale / Acq. of Real Estate Assets	16.22	-23.03	-42.03	-73.24	-140.57
Other Investing Activities	-	-	5.73	-	-
Investing Cash Flow	16.22	-23.03	-36.3	-73.24	-140.57
Long-Term Debt Issued	320.8	20.2	35.6	210.1	262.25
Total Debt Issued	320.8	20.2	35.6	210.1	262.25
Long-Term Debt Repaid	-345.1	-5.09	-3.08	-135.17	-220.72
Total Debt Repaid	-345.1	-5.09	-3.08	-135.17	-220.72
Net Debt Issued (Repaid)	-24.3	15.11	32.53	74.93	41.54
Issuance of Common Stock	-	-	-	-	105
Repurchase of Common Stock	-	-	-1.07	-	-
Common Dividends Paid	-20.15	-21	-29.05	-28.81	-27.98
Other Financing Activities	-	-	-	-	-2.35
Net Cash Flow	-1.23	1.83	-2.43	0.43	2.57
Cash Interest Paid	19.44	17.2	15.51	13.39	10.91
Cash Income Tax Paid	7.57	4.62	5.3	4.71	4.4
Levered Free Cash Flow	24.09	25.95	24.8	30.43	11.69
Unlevered Free Cash Flow	35.37	36.36	34.06	38.48	19.18
Change in Net Working Capital	-1.36	-3.04	-2.05	-8.3	10.03

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.