Kiwi Property Group Limited (NZE:KPG)
1.050
-0.005 (-0.47%)
At close: Dec 5, 2025
Kiwi Property Group Income Statement
Financials in millions NZD. Fiscal year is April - March.
Millions NZD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Rental Revenue | 267.82 | 259.5 | 240.54 | 256.54 | 254.12 | 232.44 | Upgrade
|
| Property Management Fees | 4.19 | 4.22 | 4.13 | 2.55 | 1.76 | 1.55 | Upgrade
|
| Total Revenue | 272.01 | 263.72 | 244.67 | 259.09 | 255.88 | 233.98 | Upgrade
|
| Revenue Growth (YoY | 6.55% | 7.78% | -5.56% | 1.26% | 9.36% | -3.96% | Upgrade
|
| Property Expenses | 68.16 | 65.36 | 55.63 | 52.84 | 75.34 | 58.86 | Upgrade
|
| Selling, General & Administrative | 25.42 | 25.23 | 32.74 | 32.69 | 25.83 | 23.09 | Upgrade
|
| Total Operating Expenses | 93.58 | 90.59 | 88.37 | 85.53 | 101.17 | 81.95 | Upgrade
|
| Operating Income | 178.43 | 173.13 | 156.3 | 173.56 | 154.71 | 152.04 | Upgrade
|
| Interest Expense | -65.48 | -67.67 | -52.87 | -38.56 | -19.9 | -29.65 | Upgrade
|
| Interest & Investment Income | 0.84 | 0.69 | 0.71 | 0.27 | 0.15 | 0.27 | Upgrade
|
| EBT Excluding Unusual Items | 113.8 | 106.15 | 104.15 | 135.27 | 134.96 | 122.66 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.03 | -0.02 | -1.65 | -3.49 | -3.12 | - | Upgrade
|
| Asset Writedown | -50.26 | -11.62 | -77.8 | -352.63 | 128.82 | 99.76 | Upgrade
|
| Total Legal Settlements | - | - | - | 6.04 | - | - | Upgrade
|
| Pretax Income | 63.51 | 94.51 | 24.7 | -214.81 | 260.65 | 222.41 | Upgrade
|
| Income Tax Expense | 39.92 | 37.52 | 26.81 | 12.89 | 36.38 | 25.88 | Upgrade
|
| Net Income | 23.59 | 56.99 | -2.12 | -227.7 | 224.27 | 196.53 | Upgrade
|
| Net Income to Common | 23.59 | 56.99 | -2.12 | -227.7 | 224.27 | 196.53 | Upgrade
|
| Net Income Growth | -69.62% | - | - | - | 14.12% | - | Upgrade
|
| Basic Shares Outstanding | 1,619 | 1,595 | 1,585 | 1,571 | 1,570 | 1,569 | Upgrade
|
| Diluted Shares Outstanding | 1,624 | 1,600 | 1,590 | 1,571 | 1,570 | 1,569 | Upgrade
|
| Shares Change (YoY) | 1.71% | 0.64% | 1.21% | 0.06% | 0.04% | 5.10% | Upgrade
|
| EPS (Basic) | 0.01 | 0.04 | -0.00 | -0.14 | 0.14 | 0.13 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.04 | -0.00 | -0.14 | 0.14 | 0.13 | Upgrade
|
| EPS Growth | -70.18% | - | - | - | 14.07% | - | Upgrade
|
| Dividend Per Share | 0.055 | 0.054 | 0.057 | 0.057 | 0.056 | 0.051 | Upgrade
|
| Dividend Growth | -0.90% | -5.26% | - | 1.79% | 8.74% | 46.10% | Upgrade
|
| Operating Margin | 65.60% | 65.65% | 63.88% | 66.99% | 60.46% | 64.98% | Upgrade
|
| Profit Margin | 8.67% | 21.61% | -0.87% | -87.89% | 87.65% | 83.99% | Upgrade
|
| EBIT | 178.43 | 173.13 | 156.3 | 173.56 | 154.71 | 152.04 | Upgrade
|
| EBIT Margin | 65.60% | 65.65% | 63.88% | 66.99% | 60.46% | 64.98% | Upgrade
|
| Funds From Operations (FFO) | 104.7 | 101.5 | 102.6 | 121.5 | 106.8 | 113 | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | 92.8 | 99.8 | 116.5 | 100.4 | 89.4 | Upgrade
|
| FFO Payout Ratio | 46.41% | 57.93% | 71.45% | 92.08% | 83.73% | 30.52% | Upgrade
|
| Effective Tax Rate | 62.85% | 39.70% | 108.58% | - | 13.96% | 11.64% | Upgrade
|
| Revenue as Reported | 272.01 | 263.72 | 244.67 | 259.09 | 255.88 | 233.98 | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.