Akastor ASA (OSL:AKAST)
Norway
· Delayed Price · Currency is NOK 11.26
-0.14 (-1.23%)
At close: Dec 5, 2025
Akastor ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 374 | 922 | 282 | 269 | 953 | 819 | Upgrade
|
| Revenue Growth (YoY) | -59.35% | 226.95% | 4.83% | -71.77% | 16.36% | -84.72% | Upgrade
|
| Cost of Revenue | 236 | 196 | 163 | 35 | 294 | 450 | Upgrade
|
| Gross Profit | 138 | 726 | 119 | 234 | 659 | 369 | Upgrade
|
| Selling, General & Admin | - | - | - | 3 | 369 | 302 | Upgrade
|
| Other Operating Expenses | 78 | 78 | 121 | 149 | 76 | 138 | Upgrade
|
| Operating Expenses | 137 | 125 | 149 | 182 | 521 | 603 | Upgrade
|
| Operating Income | 1 | 601 | -30 | 52 | 138 | -234 | Upgrade
|
| Interest Expense | -63 | -104 | -163 | -129 | -408 | -126 | Upgrade
|
| Interest & Investment Income | 915 | 900 | 172 | 234 | 192 | 186 | Upgrade
|
| Earnings From Equity Investments | -103 | -1 | -363 | -263 | -346 | -256 | Upgrade
|
| Currency Exchange Gain (Loss) | -104 | 190 | 48 | 109 | 38 | 4 | Upgrade
|
| Other Non Operating Income (Expenses) | -794 | -88 | -77 | -351 | 36 | -2 | Upgrade
|
| EBT Excluding Unusual Items | -148 | 1,498 | -413 | -348 | -350 | -428 | Upgrade
|
| Gain (Loss) on Sale of Investments | 83 | 108 | 30 | 58 | 11 | -94 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 110 | 7 | Upgrade
|
| Asset Writedown | 20 | 20 | - | -21 | -6 | -4 | Upgrade
|
| Pretax Income | -45 | 1,626 | -383 | -311 | -235 | -519 | Upgrade
|
| Income Tax Expense | - | 3 | - | 1 | -20 | 18 | Upgrade
|
| Earnings From Continuing Operations | -45 | 1,623 | -383 | -312 | -215 | -537 | Upgrade
|
| Earnings From Discontinued Operations | 34 | 30 | 122 | 55 | 1,140 | -47 | Upgrade
|
| Net Income to Company | -11 | 1,653 | -261 | -257 | 925 | -584 | Upgrade
|
| Minority Interest in Earnings | - | - | -3 | -19 | -6 | 3 | Upgrade
|
| Net Income | -11 | 1,653 | -264 | -276 | 919 | -581 | Upgrade
|
| Net Income to Common | -11 | 1,653 | -264 | -276 | 919 | -581 | Upgrade
|
| Shares Outstanding (Basic) | - | 272 | 272 | 272 | 272 | 272 | Upgrade
|
| Shares Outstanding (Diluted) | - | 272 | 272 | 272 | 272 | 272 | Upgrade
|
| Shares Change (YoY) | - | 0.00% | 0.07% | 0.14% | - | 0.02% | Upgrade
|
| EPS (Basic) | - | 6.07 | -0.97 | -1.01 | 3.38 | -2.14 | Upgrade
|
| EPS (Diluted) | - | 6.07 | -0.97 | -1.01 | 3.38 | -2.14 | Upgrade
|
| Free Cash Flow | 74 | 1,630 | -305 | -244 | -208 | 182 | Upgrade
|
| Free Cash Flow Per Share | - | 5.99 | -1.12 | -0.90 | -0.77 | 0.67 | Upgrade
|
| Dividend Per Share | 0.350 | 0.350 | - | - | - | - | Upgrade
|
| Gross Margin | 36.90% | 78.74% | 42.20% | 86.99% | 69.15% | 45.05% | Upgrade
|
| Operating Margin | 0.27% | 65.18% | -10.64% | 19.33% | 14.48% | -28.57% | Upgrade
|
| Profit Margin | -2.94% | 179.28% | -93.62% | -102.60% | 96.43% | -70.94% | Upgrade
|
| Free Cash Flow Margin | 19.79% | 176.79% | -108.16% | -90.71% | -21.83% | 22.22% | Upgrade
|
| EBITDA | 55 | 643 | -10 | 72 | 182 | -175 | Upgrade
|
| EBITDA Margin | 14.71% | 69.74% | -3.55% | 26.77% | 19.10% | -21.37% | Upgrade
|
| D&A For EBITDA | 54 | 42 | 20 | 20 | 44 | 59 | Upgrade
|
| EBIT | 1 | 601 | -30 | 52 | 138 | -234 | Upgrade
|
| EBIT Margin | 0.27% | 65.18% | -10.64% | 19.33% | 14.48% | -28.57% | Upgrade
|
| Effective Tax Rate | - | 0.18% | - | - | - | - | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.