Aker Solutions ASA (OSL:AKSO)
Norway
· Delayed Price · Currency is NOK 33.80
+1.04 (3.17%)
May 13, 2025, 4:28 PM CET
Aker Solutions ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 55,126 | 52,202 | 35,882 | 27,302 | 29,195 | 28,434 | Upgrade
|
| Revenue Growth (YoY) | 54.58% | 45.48% | 31.43% | -6.48% | 2.68% | -25.01% | Upgrade
|
| Cost of Revenue | 35,141 | 32,459 | 20,760 | 15,068 | 13,854 | 13,088 | Upgrade
|
| Gross Profit | 19,985 | 19,743 | 15,122 | 12,234 | 15,341 | 15,346 | Upgrade
|
| Selling, General & Admin | 12,632 | 12,632 | 11,319 | 9,385 | 11,154 | 11,848 | Upgrade
|
| Other Operating Expenses | 3,332 | 3,332 | 2,841 | 2,234 | 2,478 | 2,820 | Upgrade
|
| Operating Expenses | 17,206 | 17,122 | 14,844 | 12,187 | 14,729 | 15,955 | Upgrade
|
| Operating Income | 2,779 | 2,621 | 278 | 47 | 612 | -609 | Upgrade
|
| Interest Expense | -260 | -252 | -227 | -290 | -383 | -504 | Upgrade
|
| Interest & Investment Income | 314 | 397 | 353 | 105 | 242 | 100 | Upgrade
|
| Earnings From Equity Investments | 774 | 790 | 205 | 33 | 5 | 6 | Upgrade
|
| Currency Exchange Gain (Loss) | -40 | -40 | -83 | 29 | 19 | -95 | Upgrade
|
| Other Non Operating Income (Expenses) | -5 | 342 | 82 | -3 | 34 | 781 | Upgrade
|
| EBT Excluding Unusual Items | 3,562 | 3,858 | 608 | -79 | 529 | -321 | Upgrade
|
| Merger & Restructuring Charges | -1 | - | - | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -96 | Upgrade
|
| Gain (Loss) on Sale of Investments | -487 | -487 | -453 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 34 | Upgrade
|
| Asset Writedown | -19 | -22 | -60 | 30 | -52 | -931 | Upgrade
|
| Other Unusual Items | 11 | - | - | - | 43 | - | Upgrade
|
| Pretax Income | 3,066 | 3,349 | 95 | -49 | 520 | -1,314 | Upgrade
|
| Income Tax Expense | 641 | 684 | 110 | 92 | 271 | 206 | Upgrade
|
| Earnings From Continuing Operations | 2,425 | 2,665 | -15 | -141 | 249 | -1,520 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 11,540 | 1,312 | - | - | Upgrade
|
| Net Income to Company | 2,425 | 2,665 | 11,525 | 1,171 | 249 | -1,520 | Upgrade
|
| Minority Interest in Earnings | 5 | -9 | 112 | 8 | 5 | -20 | Upgrade
|
| Net Income | 2,430 | 2,656 | 11,637 | 1,179 | 254 | -1,540 | Upgrade
|
| Net Income to Common | 2,430 | 2,656 | 11,637 | 1,179 | 254 | -1,540 | Upgrade
|
| Net Income Growth | -79.98% | -77.18% | 887.02% | 364.17% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 480 | 482 | 489 | 487 | 489 | 492 | Upgrade
|
| Shares Outstanding (Diluted) | 480 | 482 | 489 | 487 | 489 | 492 | Upgrade
|
| Shares Change (YoY) | -1.85% | -1.42% | 0.40% | -0.34% | -0.71% | 0.10% | Upgrade
|
| EPS (Basic) | 5.06 | 5.51 | 23.81 | 2.42 | 0.52 | -3.13 | Upgrade
|
| EPS (Diluted) | 5.06 | 5.51 | 23.81 | 2.42 | 0.52 | -3.13 | Upgrade
|
| EPS Growth | -79.61% | -76.85% | 883.13% | 365.76% | - | - | Upgrade
|
| Free Cash Flow | 2,013 | 1,711 | 4,383 | 4,011 | 2,581 | 470 | Upgrade
|
| Free Cash Flow Per Share | 4.19 | 3.55 | 8.97 | 8.24 | 5.28 | 0.95 | Upgrade
|
| Dividend Per Share | 3.300 | 3.300 | 2.000 | 1.000 | 0.200 | - | Upgrade
|
| Dividend Growth | 65.00% | 65.00% | 100.00% | 400.00% | - | - | Upgrade
|
| Gross Margin | 36.25% | 37.82% | 42.14% | 44.81% | 52.55% | 53.97% | Upgrade
|
| Operating Margin | 5.04% | 5.02% | 0.78% | 0.17% | 2.10% | -2.14% | Upgrade
|
| Profit Margin | 4.41% | 5.09% | 32.43% | 4.32% | 0.87% | -5.42% | Upgrade
|
| Free Cash Flow Margin | 3.65% | 3.28% | 12.21% | 14.69% | 8.84% | 1.65% | Upgrade
|
| EBITDA | 3,445 | 3,203 | 700 | 511 | 1,132 | -5 | Upgrade
|
| EBITDA Margin | 6.25% | 6.14% | 1.95% | 1.87% | 3.88% | -0.02% | Upgrade
|
| D&A For EBITDA | 666 | 582 | 422 | 464 | 520 | 604 | Upgrade
|
| EBIT | 2,779 | 2,621 | 278 | 47 | 612 | -609 | Upgrade
|
| EBIT Margin | 5.04% | 5.02% | 0.78% | 0.17% | 2.10% | -2.14% | Upgrade
|
| Effective Tax Rate | 20.91% | 20.42% | 115.79% | - | 52.12% | - | Upgrade
|
| Revenue as Reported | 56,109 | 53,201 | 36,262 | 27,500 | 29,473 | 29,396 | Upgrade
|
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.