AKVA group ASA (OSL:AKVA)
Norway
· Delayed Price · Currency is NOK 67.40
-3.20 (-4.53%)
May 13, 2025, 4:25 PM CET
AKVA group ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 3,746 | 3,518 | 3,415 | 3,320 | 3,112 | 3,159 | Upgrade
|
| Other Revenue | 8.7 | 8.7 | 15.93 | 18.55 | 8.6 | 12.89 | Upgrade
|
| Revenue | 3,755 | 3,526 | 3,431 | 3,339 | 3,120 | 3,172 | Upgrade
|
| Revenue Growth (YoY) | 12.36% | 2.78% | 2.76% | 7.01% | -1.65% | 3.99% | Upgrade
|
| Cost of Revenue | 2,072 | 1,934 | 1,996 | 2,107 | 1,873 | 1,907 | Upgrade
|
| Gross Profit | 1,682 | 1,592 | 1,435 | 1,232 | 1,248 | 1,265 | Upgrade
|
| Selling, General & Admin | 949.27 | 913.5 | 891.25 | 836.76 | 747.8 | 748.52 | Upgrade
|
| Other Operating Expenses | 310.64 | 301.55 | 281.36 | 274.58 | 248.95 | 181.82 | Upgrade
|
| Operating Expenses | 1,465 | 1,412 | 1,368 | 1,286 | 1,179 | 1,121 | Upgrade
|
| Operating Income | 217.09 | 180.25 | 66.26 | -54.04 | 68.24 | 144.11 | Upgrade
|
| Interest Expense | -103.38 | -102.95 | -95.25 | -56.15 | -41.31 | -46.09 | Upgrade
|
| Interest & Investment Income | 5.66 | 5.66 | 9.35 | 5.54 | 2.44 | 4.47 | Upgrade
|
| Other Non Operating Income (Expenses) | -19.03 | -17.72 | 4.24 | -36.42 | -8.88 | 5.17 | Upgrade
|
| EBT Excluding Unusual Items | 100.34 | 65.24 | -15.4 | -141.07 | 20.49 | 107.66 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -39.9 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 36.67 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -14.82 | -14.82 | -13.91 | -7.58 | -17.94 | 13.82 | Upgrade
|
| Other Unusual Items | 75.55 | 75.55 | - | - | - | - | Upgrade
|
| Pretax Income | 161.07 | 125.96 | -29.31 | -151.86 | 2.55 | 121.48 | Upgrade
|
| Income Tax Expense | -3.74 | -1.22 | -10.78 | -20.79 | -8.91 | 30.78 | Upgrade
|
| Earnings From Continuing Operations | 164.81 | 127.18 | -18.53 | -131.08 | 11.46 | 90.7 | Upgrade
|
| Minority Interest in Earnings | 2.85 | 2.98 | 0.69 | -0.13 | 0.02 | -0.03 | Upgrade
|
| Net Income | 167.66 | 130.16 | -17.84 | -131.21 | 11.48 | 90.67 | Upgrade
|
| Net Income to Common | 167.66 | 130.16 | -17.84 | -131.21 | 11.48 | 90.67 | Upgrade
|
| Net Income Growth | - | - | - | - | -87.34% | 519.65% | Upgrade
|
| Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 34 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 36 | 36 | 36 | 34 | 33 | Upgrade
|
| Shares Change (YoY) | -0.28% | -0.14% | 0.13% | 7.56% | 2.10% | -0.27% | Upgrade
|
| EPS (Basic) | 4.61 | 3.58 | -0.49 | -3.61 | 0.34 | 2.74 | Upgrade
|
| EPS (Diluted) | 4.61 | 3.58 | -0.49 | -3.61 | 0.34 | 2.74 | Upgrade
|
| EPS Growth | - | - | - | - | -87.60% | 522.28% | Upgrade
|
| Free Cash Flow | 183.1 | -37.06 | 36.86 | 53.49 | -19.58 | 243.39 | Upgrade
|
| Free Cash Flow Per Share | 5.04 | -1.02 | 1.01 | 1.47 | -0.58 | 7.35 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | - | - | 1.000 | 1.000 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -50.00% | Upgrade
|
| Gross Margin | 44.81% | 45.15% | 41.82% | 36.90% | 39.99% | 39.89% | Upgrade
|
| Operating Margin | 5.78% | 5.11% | 1.93% | -1.62% | 2.19% | 4.54% | Upgrade
|
| Profit Margin | 4.46% | 3.69% | -0.52% | -3.93% | 0.37% | 2.86% | Upgrade
|
| Free Cash Flow Margin | 4.88% | -1.05% | 1.07% | 1.60% | -0.63% | 7.67% | Upgrade
|
| EBITDA | 282.93 | 237.66 | 117.65 | 7.19 | 140.28 | 231.69 | Upgrade
|
| EBITDA Margin | 7.54% | 6.74% | 3.43% | 0.21% | 4.50% | 7.30% | Upgrade
|
| D&A For EBITDA | 65.84 | 57.41 | 51.39 | 61.22 | 72.03 | 87.57 | Upgrade
|
| EBIT | 217.09 | 180.25 | 66.26 | -54.04 | 68.24 | 144.11 | Upgrade
|
| EBIT Margin | 5.78% | 5.11% | 1.93% | -1.62% | 2.19% | 4.54% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 25.34% | Upgrade
|
| Revenue as Reported | 3,602 | 3,602 | 3,432 | 3,376 | 3,122 | 3,177 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.