Arribatec Group ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	May '25 May 13, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Market Capitalization	212	24	324	254	690	833	Upgrade
Market Cap Growth	-92.58%	-92.58%	27.13%	-63.13%	-17.14%	-	Upgrade
Enterprise Value	262	88	356	295	686	-	Upgrade
Last Close Price	0.44	0.34	1.19	0.94	2.95	4.98	Upgrade
Forward PE	-	13.17	13.17	13.17	-	-	Upgrade
PS Ratio	0.37	0.04	0.56	0.50	1.67	5.41	Upgrade
PB Ratio	1.12	0.13	1.23	0.90	2.18	2.63	Upgrade
P/TBV Ratio	-	-	-	328.36	4632.12	4.36	Upgrade
P/FCF Ratio	14.28	1.62	10.45	-	-	-	Upgrade
P/OCF Ratio	12.90	1.46	9.61	-	-	-	Upgrade
EV/Sales Ratio	0.46	0.15	0.62	0.59	1.66	-	Upgrade
EV/FCF Ratio	17.63	5.93	11.49	-	-	-	Upgrade
Debt / Equity Ratio	0.39	0.39	0.26	0.27	0.22	0.10	Upgrade
Debt / EBITDA Ratio	-	-	5.96	-	-	3.51	Upgrade
Debt / FCF Ratio	4.91	4.91	2.23	-	-	-	Upgrade
Asset Turnover	1.22	1.22	1.13	0.95	0.86	0.64	Upgrade
Inventory Turnover	31.33	31.33	49.83	33.08	33.06	-	Upgrade
Quick Ratio	0.59	0.59	0.83	0.92	1.04	3.24	Upgrade
Current Ratio	0.68	0.68	0.90	1.04	1.20	3.31	Upgrade
Return on Equity (ROE)	-36.63%	-36.63%	-8.47%	-27.87%	-15.44%	-32.91%	Upgrade
Return on Assets (ROA)	-6.69%	-6.69%	-2.93%	-9.43%	-6.02%	1.12%	Upgrade
Return on Capital (ROIC)	-10.63%	-10.63%	-4.33%	-13.56%	-7.92%	1.40%	Upgrade
Return on Capital Employed (ROCE)	-	-	-	-	-	1.30%	Upgrade
Earnings Yield	-39.01%	-344.60%	-7.13%	-32.77%	-7.08%	-6.68%	Upgrade
FCF Yield	7.00%	61.87%	9.57%	-11.29%	-4.29%	-1.63%	Upgrade
Buyback Yield / Dilution	-0.75%	-0.75%	-4.79%	-34.69%	-60.29%	-29.44%	Upgrade

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.