Byggma ASA (OSL:BMA)
13.70
-0.30 (-2.14%)
At close: Dec 5, 2025
Byggma ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,341 | 2,167 | 2,223 | 2,508 | 2,344 | 2,052 | Upgrade
|
| Other Revenue | - | - | - | - | 12.04 | 23.11 | Upgrade
|
| Revenue | 2,341 | 2,167 | 2,223 | 2,508 | 2,356 | 2,075 | Upgrade
|
| Revenue Growth (YoY) | 8.14% | -2.50% | -11.37% | 6.45% | 13.53% | 14.87% | Upgrade
|
| Cost of Revenue | 1,217 | 1,101 | 1,137 | 1,369 | 1,173 | 995.4 | Upgrade
|
| Gross Profit | 1,124 | 1,066 | 1,085 | 1,139 | 1,184 | 1,080 | Upgrade
|
| Selling, General & Admin | 800.21 | 772.11 | 771.57 | 804.92 | 776.22 | 659.64 | Upgrade
|
| Other Operating Expenses | 133.73 | 197.23 | 234.34 | -310 | 100 | 150.03 | Upgrade
|
| Operating Expenses | 1,023 | 1,057 | 1,096 | 575.86 | 954.58 | 886.74 | Upgrade
|
| Operating Income | 100.53 | 9.33 | -10.65 | 563.52 | 228.98 | 193.34 | Upgrade
|
| Interest Expense | -95.72 | -93.82 | -93.32 | -23.77 | -10.77 | -36.95 | Upgrade
|
| Interest & Investment Income | 0.72 | 0.72 | 0.86 | 0.73 | 2.82 | 5.31 | Upgrade
|
| Earnings From Equity Investments | -21.36 | -201.76 | 160.4 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.01 | 0.01 | 0.78 | -0.76 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.34 | -0.34 | -0.74 | -2.38 | -1.07 | -1.21 | Upgrade
|
| EBT Excluding Unusual Items | -17.16 | -285.86 | 56.54 | 538.11 | 220.74 | 159.73 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 9.13 | - | - | - | Upgrade
|
| Asset Writedown | 13.02 | 13.02 | -34.33 | -8.75 | 3.38 | - | Upgrade
|
| Pretax Income | -4.14 | -272.84 | 31.34 | 529.36 | 224.12 | 159.73 | Upgrade
|
| Income Tax Expense | 5.74 | -14.26 | -29.66 | 99.58 | 47.78 | 34.83 | Upgrade
|
| Earnings From Continuing Operations | -9.88 | -258.58 | 61 | 429.77 | 176.34 | 124.91 | Upgrade
|
| Net Income to Company | -9.88 | -258.58 | 61 | 429.77 | 176.34 | 124.91 | Upgrade
|
| Net Income | -9.88 | -258.58 | 61 | 429.77 | 176.34 | 124.91 | Upgrade
|
| Net Income to Common | -9.88 | -258.58 | 61 | 429.77 | 176.34 | 124.91 | Upgrade
|
| Net Income Growth | - | - | -85.81% | 143.72% | 41.18% | 155.18% | Upgrade
|
| Shares Outstanding (Basic) | 70 | 70 | 70 | 70 | 70 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 70 | 70 | 70 | 70 | 70 | 70 | Upgrade
|
| Shares Change (YoY) | 0.13% | - | - | - | -0.02% | -0.53% | Upgrade
|
| EPS (Basic) | -0.14 | -3.70 | 0.87 | 6.16 | 2.53 | 1.79 | Upgrade
|
| EPS (Diluted) | -0.14 | -3.70 | 0.87 | 6.16 | 2.53 | 1.79 | Upgrade
|
| EPS Growth | - | - | -85.87% | 143.72% | 41.20% | 156.63% | Upgrade
|
| Free Cash Flow | -10.41 | 15 | 160.8 | 186.95 | 50.48 | 129.1 | Upgrade
|
| Free Cash Flow Per Share | -0.15 | 0.21 | 2.30 | 2.68 | 0.72 | 1.85 | Upgrade
|
| Dividend Per Share | - | - | - | - | 1.000 | 8.000 | Upgrade
|
| Dividend Growth | - | - | - | - | -87.50% | 7900.00% | Upgrade
|
| Gross Margin | 48.00% | 49.20% | 48.83% | 45.43% | 50.23% | 52.04% | Upgrade
|
| Operating Margin | 4.29% | 0.43% | -0.48% | 22.47% | 9.72% | 9.31% | Upgrade
|
| Profit Margin | -0.42% | -11.93% | 2.74% | 17.14% | 7.48% | 6.02% | Upgrade
|
| Free Cash Flow Margin | -0.45% | 0.69% | 7.23% | 7.45% | 2.14% | 6.22% | Upgrade
|
| EBITDA | 189.65 | 97.15 | 79.55 | 644.42 | 306.86 | 269.93 | Upgrade
|
| EBITDA Margin | 8.10% | 4.48% | 3.58% | 25.69% | 13.02% | 13.00% | Upgrade
|
| D&A For EBITDA | 89.12 | 87.82 | 90.2 | 80.9 | 77.88 | 76.59 | Upgrade
|
| EBIT | 100.53 | 9.33 | -10.65 | 563.52 | 228.98 | 193.34 | Upgrade
|
| EBIT Margin | 4.29% | 0.43% | -0.48% | 22.47% | 9.72% | 9.31% | Upgrade
|
| Effective Tax Rate | - | - | - | 18.81% | 21.32% | 21.80% | Upgrade
|
| Revenue as Reported | 2,191 | 2,191 | 2,248 | 2,533 | 2,388 | 2,075 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.