BW Energy Limited (OSL:BWE)
Norway
· Delayed Price · Currency is NOK 32.40
+0.10 (0.31%)
May 13, 2025, 4:25 PM CET
BW Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 881.7 | 783.9 | 488.9 | 277.6 | 271.5 | 160.3 | Upgrade
|
| Revenue Growth (YoY) | 42.92% | 60.34% | 76.12% | 2.25% | 69.37% | -43.24% | Upgrade
|
| Cost of Revenue | 365.6 | 337.8 | 266.3 | 123.4 | 124.3 | 73.3 | Upgrade
|
| Gross Profit | 516.1 | 446.1 | 222.6 | 154.2 | 147.2 | 87 | Upgrade
|
| Other Operating Expenses | -9.6 | -11.3 | -18.4 | - | - | - | Upgrade
|
| Operating Expenses | 198.5 | 169.6 | 81.1 | 60.1 | 48.8 | 84.2 | Upgrade
|
| Operating Income | 317.6 | 276.5 | 141.5 | 94.1 | 98.4 | 2.8 | Upgrade
|
| Interest Expense | -38.1 | -35.7 | -5.1 | -17 | -12.5 | -12.6 | Upgrade
|
| Interest & Investment Income | 14.9 | 13.1 | 8.3 | 1.7 | 0.7 | 0.9 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -2.2 | 0.1 | -0.9 | Upgrade
|
| Other Non Operating Income (Expenses) | -16.3 | -23.8 | -21.8 | 7.2 | 2.1 | -1.3 | Upgrade
|
| EBT Excluding Unusual Items | 278.1 | 230.1 | 122.9 | 83.8 | 88.8 | -11.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.2 | - | - | - | - | -1.2 | Upgrade
|
| Asset Writedown | - | - | -0.4 | - | - | 0.1 | Upgrade
|
| Pretax Income | 277.9 | 230.1 | 122.5 | 83.8 | 88.8 | -12.2 | Upgrade
|
| Income Tax Expense | 76.4 | 64.2 | 41.5 | 38.8 | 36.8 | 28.9 | Upgrade
|
| Earnings From Continuing Operations | 201.5 | 165.9 | 81 | 45 | 52 | -41.1 | Upgrade
|
| Net Income | 201.5 | 165.9 | 81 | 45 | 52 | -41.1 | Upgrade
|
| Net Income to Common | 201.5 | 165.9 | 81 | 45 | 52 | -41.1 | Upgrade
|
| Net Income Growth | 51.05% | 104.81% | 80.00% | -13.46% | - | - | Upgrade
|
| Shares Outstanding (Basic) | - | 258 | 258 | 258 | 257 | 228 | Upgrade
|
| Shares Outstanding (Diluted) | - | 258 | 258 | 258 | 257 | 228 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.29% | 12.82% | 21.68% | Upgrade
|
| EPS (Basic) | - | 0.64 | 0.31 | 0.17 | 0.20 | -0.18 | Upgrade
|
| EPS (Diluted) | - | 0.64 | 0.31 | 0.17 | 0.20 | -0.18 | Upgrade
|
| EPS Growth | - | 104.81% | 84.68% | -15.00% | - | - | Upgrade
|
| Free Cash Flow | - | 41.1 | -92.4 | -13.5 | 68.2 | -0.1 | Upgrade
|
| Free Cash Flow Per Share | - | 0.16 | -0.36 | -0.05 | 0.27 | - | Upgrade
|
| Gross Margin | 58.54% | 56.91% | 45.53% | 55.55% | 54.22% | 54.27% | Upgrade
|
| Operating Margin | 36.02% | 35.27% | 28.94% | 33.90% | 36.24% | 1.75% | Upgrade
|
| Profit Margin | 22.85% | 21.16% | 16.57% | 16.21% | 19.15% | -25.64% | Upgrade
|
| Free Cash Flow Margin | - | 5.24% | -18.90% | -4.86% | 25.12% | -0.06% | Upgrade
|
| EBITDA | 474.6 | 417.9 | 220.5 | 127.6 | 118.2 | 51.9 | Upgrade
|
| EBITDA Margin | 53.83% | 53.31% | 45.10% | 45.97% | 43.54% | 32.38% | Upgrade
|
| D&A For EBITDA | 157 | 141.4 | 79 | 33.5 | 19.8 | 49.1 | Upgrade
|
| EBIT | 317.6 | 276.5 | 141.5 | 94.1 | 98.4 | 2.8 | Upgrade
|
| EBIT Margin | 36.02% | 35.27% | 28.94% | 33.90% | 36.24% | 1.75% | Upgrade
|
| Effective Tax Rate | 27.49% | 27.90% | 33.88% | 46.30% | 41.44% | - | Upgrade
|
| Revenue as Reported | 795.2 | 795.2 | 507.3 | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.