Crayon Group Holding ASA (OSL:CRAYN)

Crayon Group Holding ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 13, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	11,698	11,019	7,482	8,936	16,115	10,475
Market Cap Growth	47.28%	47.28%	-16.28%	-44.55%	53.84%	163.02%
Enterprise Value	12,000	13,106	10,348	11,002	15,871	10,557
Last Close Price	132.50	124.80	84.70	100.10	183.00	125.80
PE Ratio	46.65	42.71	-	357.46	73.89	86.94
Forward PE	16.17	15.38	15.67	21.48	35.88	40.91
PS Ratio	1.67	1.57	1.17	1.72	4.41	0.53
PB Ratio	3.96	3.73	3.02	3.52	6.85	9.50
P/TBV Ratio	-	-	-	-	-	132.53
P/FCF Ratio	10.18	9.59	5.94	-	-	12.18
P/OCF Ratio	9.01	8.48	5.30	67.70	625.64	11.13
EV/Sales Ratio	1.71	1.87	1.62	2.12	4.34	0.54
EV/EBITDA Ratio	11.41	14.05	14.83	16.95	35.13	39.42
EV/EBIT Ratio	14.93	16.34	18.00	21.04	40.53	47.15
EV/FCF Ratio	10.44	11.41	8.21	-	-	12.27
Debt / Equity Ratio	0.66	0.66	1.05	1.30	1.00	0.47
Debt / EBITDA Ratio	1.87	1.87	3.31	4.61	4.76	1.71
Debt / FCF Ratio	1.71	1.71	2.07	-	-	0.60
Asset Turnover	0.39	0.39	0.41	0.40	0.41	3.74
Inventory Turnover	-	-	42.00	70.86	460.28	1660.41
Quick Ratio	0.99	0.99	1.00	1.13	1.04	1.06
Current Ratio	0.99	0.99	1.00	1.14	1.04	1.07
Return on Equity (ROE)	9.86%	9.86%	-6.33%	0.94%	14.19%	15.02%
Return on Assets (ROA)	2.78%	2.78%	2.29%	2.48%	2.75%	2.67%
Return on Capital (ROIC)	10.02%	10.02%	6.57%	6.19%	7.72%	10.43%
Return on Capital Employed (ROCE)	16.80%	16.80%	11.70%	8.90%	8.80%	14.30%
Earnings Yield	2.21%	2.34%	-1.54%	0.28%	1.35%	1.15%
FCF Yield	9.82%	10.43%	16.84%	-0.11%	-0.35%	8.21%
Buyback Yield / Dilution	-1.72%	-1.72%	0.60%	-4.51%	-5.78%	-6.42%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.