Cyviz AS (OSL:CYVIZ)
Norway
· Delayed Price · Currency is NOK 34.50
+0.70 (2.07%)
Jun 27, 2025, 3:00 PM CET
Cyviz AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 624.39 | 595.14 | 585.42 | 485.97 | 322.67 | 217.36 | Upgrade
|
| Revenue Growth (YoY) | 12.50% | 1.66% | 20.46% | 50.61% | 48.45% | -5.26% | Upgrade
|
| Cost of Revenue | 498.11 | 463.42 | 472.13 | 405 | 180.49 | 115.68 | Upgrade
|
| Gross Profit | 126.28 | 131.72 | 113.29 | 80.97 | 142.17 | 101.69 | Upgrade
|
| Selling, General & Admin | 1.05 | 1.05 | 0.99 | 1.39 | 110.51 | 64.59 | Upgrade
|
| Other Operating Expenses | 92.98 | 94.47 | 84.45 | 70.53 | 46.44 | 39.66 | Upgrade
|
| Operating Expenses | 115.57 | 119.03 | 108.7 | 91.97 | 173.63 | 121.21 | Upgrade
|
| Operating Income | 10.71 | 12.69 | 4.59 | -11 | -31.46 | -19.53 | Upgrade
|
| Interest Expense | -7.63 | -7 | -5.92 | -1.89 | -0.8 | -8.47 | Upgrade
|
| Interest & Investment Income | 2.82 | 2.2 | 3.2 | 0.6 | 0.23 | 0.07 | Upgrade
|
| Currency Exchange Gain (Loss) | -8.37 | -1.57 | 2.23 | -8.42 | 3.42 | -5.43 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | - | 0 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -2.46 | 6.32 | 4.1 | -20.71 | -28.61 | -33.35 | Upgrade
|
| Pretax Income | -2.46 | 6.32 | 4.1 | -20.71 | -28.61 | -33.35 | Upgrade
|
| Income Tax Expense | -12.33 | -12.43 | 0.4 | -1.35 | 1.15 | 0.24 | Upgrade
|
| Earnings From Continuing Operations | - | 18.75 | 3.7 | -19.36 | -29.76 | -33.59 | Upgrade
|
| Net Income to Company | - | 18.75 | 3.7 | -19.36 | -29.76 | -33.59 | Upgrade
|
| Net Income | 9.87 | 18.75 | 3.7 | -19.36 | -29.76 | -33.59 | Upgrade
|
| Net Income to Common | 9.87 | 18.75 | 3.7 | -19.36 | -29.76 | -33.59 | Upgrade
|
| Net Income Growth | 250.76% | 407.25% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 12 | Upgrade
|
| Shares Change (YoY) | 0.58% | 0.58% | - | - | 9.80% | - | Upgrade
|
| EPS (Basic) | 0.76 | 1.45 | 0.29 | -1.50 | -2.31 | -2.86 | Upgrade
|
| EPS (Diluted) | 0.76 | 1.45 | 0.29 | -1.50 | -2.31 | -2.86 | Upgrade
|
| EPS Growth | 248.74% | 404.32% | - | - | - | - | Upgrade
|
| Free Cash Flow | -49.61 | 0.37 | -38.89 | -33.65 | -47.32 | -18.97 | Upgrade
|
| Free Cash Flow Per Share | -3.83 | 0.03 | -3.02 | -2.61 | -3.67 | -1.62 | Upgrade
|
| Gross Margin | 20.23% | 22.13% | 19.35% | 16.66% | 44.06% | 46.78% | Upgrade
|
| Operating Margin | 1.72% | 2.13% | 0.78% | -2.26% | -9.75% | -8.98% | Upgrade
|
| Profit Margin | 1.58% | 3.15% | 0.63% | -3.98% | -9.22% | -15.45% | Upgrade
|
| Free Cash Flow Margin | -7.95% | 0.06% | -6.64% | -6.93% | -14.67% | -8.73% | Upgrade
|
| EBITDA | 15.34 | 21.46 | 27.86 | 9.05 | -14.78 | -2.57 | Upgrade
|
| EBITDA Margin | 2.46% | 3.61% | 4.76% | 1.86% | -4.58% | -1.18% | Upgrade
|
| D&A For EBITDA | 4.62 | 8.78 | 23.27 | 20.05 | 16.68 | 16.96 | Upgrade
|
| EBIT | 10.71 | 12.69 | 4.59 | -11 | -31.46 | -19.53 | Upgrade
|
| EBIT Margin | 1.72% | 2.13% | 0.78% | -2.26% | -9.75% | -8.98% | Upgrade
|
| Effective Tax Rate | - | - | 9.77% | - | - | - | Upgrade
|
| Revenue as Reported | 624.39 | 595.14 | 585.42 | 485.97 | 322.67 | 217.36 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.