Deep Value Driller AS Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	54.9	11.23	-	-
Other Revenue	3.52	1.41	-	-
Revenue	58.42	12.63	-	-
Revenue Growth (YoY)	362.50%	-	-	-
Gross Profit	58.42	12.63	-	-
Selling, General & Admin	5.63	19.84	8.38	5.97
Other Operating Expenses	0.26	1.55	1.64	4.09
Operating Expenses	22.08	27.38	12.9	12.28
Operating Income	36.34	-14.75	-12.9	-12.28
Interest Expense	-12.95	-10.36	-0.7	-0.01
Interest & Investment Income	1.59	2.03	0.18	-
Other Non Operating Income (Expenses)	-0	0	-0	0.17
Pretax Income	24.99	-23.08	-13.42	-12.12
Income Tax Expense	1.79	1.23	1.54	-
Net Income	23.21	-24.3	-14.96	-12.12
Net Income to Common	23.21	-24.3	-14.96	-12.12
Shares Outstanding (Basic)	86	86	86	86
Shares Outstanding (Diluted)	86	86	86	86
Shares Change (YoY)	-	-	0.46%	-
EPS (Basic)	0.27	-0.28	-0.17	-0.14
EPS (Diluted)	0.27	-0.28	-0.17	-0.14
Free Cash Flow	13.42	-64.74	-11.4	-77.85
Free Cash Flow Per Share	0.15	-0.75	-0.13	-0.91
Gross Margin	100.00%	100.00%	-	-
Operating Margin	62.21%	-116.76%	-	-
Profit Margin	39.72%	-192.39%	-	-
Free Cash Flow Margin	22.97%	-512.47%	-	-
EBITDA	52.53	-8.77	-10.02	-10.06
EBITDA Margin	89.91%	-69.39%	-	-
D&A For EBITDA	16.18	5.98	2.89	2.22
EBIT	36.34	-14.75	-12.9	-12.28
EBIT Margin	62.21%	-116.76%	-	-
Effective Tax Rate	7.14%	-	-	-
Revenue as Reported	58.42	12.63	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.