Electromagnetic Geoservices ASA (OSL:EMGS)
Norway
· Delayed Price · Currency is NOK 1.565
-0.005 (-0.32%)
Aug 15, 2025, 4:26 PM CET
OSL:EMGS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 30.26 | 24.61 | 7.99 | 30.23 | 23.57 | 19.27 | Upgrade
|
| Other Revenue | 0.11 | 0.11 | - | 4.75 | 5.3 | 5.64 | Upgrade
|
| Revenue | 30.37 | 24.73 | 7.99 | 34.98 | 28.87 | 24.92 | Upgrade
|
| Revenue Growth (YoY) | 81.13% | 209.55% | -77.16% | 21.14% | 15.88% | -72.12% | Upgrade
|
| Cost of Revenue | 13.84 | 8.87 | 1.23 | 4.24 | 3.5 | 5.92 | Upgrade
|
| Gross Profit | 16.53 | 15.86 | 6.76 | 30.74 | 25.37 | 18.99 | Upgrade
|
| Selling, General & Admin | 3.17 | 3.13 | 2.46 | 3.55 | 2.8 | 8.99 | Upgrade
|
| Other Operating Expenses | 1.41 | 0.57 | 3.34 | 3.35 | 3.18 | 3.89 | Upgrade
|
| Operating Expenses | 10.13 | 10.24 | 12.86 | 17.62 | 16.16 | 29.28 | Upgrade
|
| Operating Income | 6.4 | 5.62 | -6.1 | 13.12 | 9.21 | -10.29 | Upgrade
|
| Interest Expense | -3.17 | -3.21 | -3.4 | -3.02 | -3.69 | -5.22 | Upgrade
|
| Interest & Investment Income | 0.77 | 0.93 | 1.25 | 0.39 | 0.03 | 0.21 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.36 | -0.75 | 0.06 | -0.01 | -0.29 | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | 0 | -0 | -0 | -1.92 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 3.63 | 2.59 | -8.2 | 10.48 | 3.34 | -15.27 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0 | 0.73 | -0 | 0.67 | 2 | -0 | Upgrade
|
| Asset Writedown | -0.22 | - | - | - | - | -7.44 | Upgrade
|
| Pretax Income | 3.41 | 3.32 | -8.2 | 11.15 | 5.34 | -22.71 | Upgrade
|
| Income Tax Expense | -0.66 | 0.5 | -0.02 | -0.05 | 0.42 | 0.67 | Upgrade
|
| Net Income | 4.07 | 2.82 | -8.18 | 11.19 | 4.92 | -23.39 | Upgrade
|
| Net Income to Common | 4.07 | 2.82 | -8.18 | 11.19 | 4.92 | -23.39 | Upgrade
|
| Net Income Growth | - | - | - | 127.39% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 131 | 131 | 131 | 131 | 131 | 131 | Upgrade
|
| Shares Outstanding (Diluted) | 131 | 131 | 131 | 131 | 131 | 131 | Upgrade
|
| Shares Change (YoY) | - | - | -0.13% | -0.00% | 0.13% | - | Upgrade
|
| EPS (Basic) | 0.03 | 0.02 | -0.06 | 0.09 | 0.04 | -0.18 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.02 | -0.06 | 0.09 | 0.04 | -0.18 | Upgrade
|
| EPS Growth | - | - | - | 127.39% | - | - | Upgrade
|
| Free Cash Flow | 6.52 | 8.98 | 4.01 | 16.24 | 23.56 | -2.47 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.07 | 0.03 | 0.12 | 0.18 | -0.02 | Upgrade
|
| Gross Margin | 54.42% | 64.14% | 84.63% | 87.88% | 87.87% | 76.22% | Upgrade
|
| Operating Margin | 21.06% | 22.74% | -76.39% | 37.49% | 31.89% | -41.29% | Upgrade
|
| Profit Margin | 13.40% | 11.40% | -102.38% | 32.00% | 17.05% | -93.86% | Upgrade
|
| Free Cash Flow Margin | 21.47% | 36.30% | 50.15% | 46.44% | 81.59% | -9.91% | Upgrade
|
| EBITDA | 9.82 | 10.62 | -1.94 | 19.44 | 15.36 | -2.34 | Upgrade
|
| EBITDA Margin | 32.34% | 42.95% | -24.22% | 55.57% | 53.18% | -9.40% | Upgrade
|
| D&A For EBITDA | 3.43 | 5 | 4.17 | 6.32 | 6.15 | 7.95 | Upgrade
|
| EBIT | 6.4 | 5.62 | -6.1 | 13.12 | 9.21 | -10.29 | Upgrade
|
| EBIT Margin | 21.06% | 22.74% | -76.39% | 37.49% | 31.89% | -41.29% | Upgrade
|
| Effective Tax Rate | - | 15.14% | - | - | 7.81% | - | Upgrade
|
| Revenue as Reported | 30.37 | 24.73 | 7.99 | 34.98 | 28.87 | 24.92 | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.