Electromagnetic Geoservices ASA (OSL:EMGS)
Norway
· Delayed Price · Currency is NOK 0.2700
+0.0120 (4.65%)
At close: Dec 5, 2025
OSL:EMGS Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 2.64 | 2.82 | -8.18 | 11.19 | 4.92 | -23.39 | Upgrade
|
| Depreciation & Amortization | 6.04 | 7.05 | 6.98 | 10.76 | 10.9 | 16.31 | Upgrade
|
| Other Amortization | 0.01 | 0.01 | 0.09 | 0.35 | 0.52 | 0.59 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | - | 7.44 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | -0.67 | -2 | - | Upgrade
|
| Stock-Based Compensation | - | - | 0.1 | 0 | 0.01 | 0.01 | Upgrade
|
| Other Operating Activities | 2.65 | 3.09 | 2.62 | 2.34 | 2.84 | 4.8 | Upgrade
|
| Change in Accounts Receivable | -5.64 | 0.22 | 6.78 | -6.63 | 4.98 | 17.26 | Upgrade
|
| Change in Inventory | 0.09 | 0.59 | 0.15 | -0.35 | 0.91 | 3.54 | Upgrade
|
| Change in Accounts Payable | 0.95 | 1.57 | -1.79 | 0.95 | 0.52 | -6.79 | Upgrade
|
| Change in Other Net Operating Assets | -7.31 | -6.21 | -1.79 | -1.39 | 0.06 | -21.61 | Upgrade
|
| Operating Cash Flow | -0.58 | 9.15 | 4.95 | 16.56 | 23.65 | -1.85 | Upgrade
|
| Operating Cash Flow Growth | - | 84.73% | -70.10% | -29.98% | - | - | Upgrade
|
| Capital Expenditures | -0.81 | -0.17 | -0.95 | -0.32 | -0.09 | -0.62 | Upgrade
|
| Sale (Purchase) of Intangibles | -2.8 | -4.9 | - | -1.64 | -2.66 | -1.13 | Upgrade
|
| Other Investing Activities | 0 | - | - | -0 | - | - | Upgrade
|
| Investing Cash Flow | -3.61 | -5.07 | -0.95 | -1.95 | -2.75 | -1.75 | Upgrade
|
| Long-Term Debt Repaid | - | -2.7 | -2.58 | -10.45 | -12.21 | -8.04 | Upgrade
|
| Net Debt Issued (Repaid) | -3 | -2.7 | -2.58 | -10.45 | -12.21 | -8.04 | Upgrade
|
| Other Financing Activities | -2.34 | -2.51 | -2.61 | -2.57 | -3.02 | -3.9 | Upgrade
|
| Financing Cash Flow | -5.34 | -5.21 | -5.19 | -13.03 | -15.23 | -11.95 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 0 | - | -0 | 0 | -0 | Upgrade
|
| Net Cash Flow | -9.52 | -1.13 | -1.18 | 1.58 | 5.68 | -15.55 | Upgrade
|
| Free Cash Flow | -1.39 | 8.98 | 4.01 | 16.24 | 23.56 | -2.47 | Upgrade
|
| Free Cash Flow Growth | - | 124.09% | -75.34% | -31.05% | - | - | Upgrade
|
| Free Cash Flow Margin | -4.73% | 36.30% | 50.15% | 46.44% | 81.59% | -9.91% | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.07 | 0.03 | 0.12 | 0.18 | -0.02 | Upgrade
|
| Cash Interest Paid | 2.34 | 2.51 | 2.61 | 2.57 | 3.02 | 4.11 | Upgrade
|
| Cash Income Tax Paid | - | - | 0.06 | 0.34 | 1.08 | 0.45 | Upgrade
|
| Levered Free Cash Flow | -7.41 | 0.55 | 3.77 | 15.1 | 22.65 | 2.54 | Upgrade
|
| Unlevered Free Cash Flow | -5.51 | 2.56 | 5.9 | 16.98 | 24.96 | 5.8 | Upgrade
|
| Change in Working Capital | -11.91 | -3.82 | 3.34 | -7.42 | 6.47 | -7.61 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.