Golden Energy Offshore Services ASA (OSL:GEOS)
Norway
· Delayed Price · Currency is NOK 14.00
-0.20 (-1.41%)
At close: Dec 5, 2025
OSL:GEOS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 468.14 | 512.82 | 209.09 | 141.05 | 71.19 | 70.05 | Upgrade
|
| Other Revenue | 29.49 | 0.14 | 1 | - | - | - | Upgrade
|
| Revenue | 497.64 | 512.96 | 210.09 | 141.05 | 71.19 | 70.05 | Upgrade
|
| Revenue Growth (YoY) | 96.47% | 144.17% | 48.94% | 98.14% | 1.63% | -36.53% | Upgrade
|
| Cost of Revenue | 248.44 | 226.52 | 108.6 | 116.81 | 78.6 | 80.66 | Upgrade
|
| Gross Profit | 249.19 | 286.44 | 101.48 | 24.25 | -7.41 | -10.61 | Upgrade
|
| Other Operating Expenses | 52.82 | 66.46 | 45.12 | 39.89 | 12.11 | 21.38 | Upgrade
|
| Operating Expenses | 148.83 | 147.51 | 78.36 | 64.36 | 30.32 | 46.25 | Upgrade
|
| Operating Income | 100.36 | 138.93 | 23.13 | -40.11 | -37.73 | -56.86 | Upgrade
|
| Interest Expense | -108.95 | -128.68 | -87.54 | -69.65 | -17.51 | -19.04 | Upgrade
|
| Interest & Investment Income | 1.33 | 0.13 | 0.49 | 0.12 | - | 0.63 | Upgrade
|
| Currency Exchange Gain (Loss) | 32.74 | -100.35 | 5.77 | -37.38 | -7.78 | 0.33 | Upgrade
|
| Other Non Operating Income (Expenses) | -109.88 | -2.12 | -67.22 | -21.87 | - | 6.76 | Upgrade
|
| EBT Excluding Unusual Items | -84.39 | -92.09 | -125.37 | -168.89 | -63.02 | -68.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 70.73 | - | - | - | Upgrade
|
| Asset Writedown | - | - | 46.1 | 111 | - | -88 | Upgrade
|
| Pretax Income | -84.39 | -92.09 | -8.53 | -57.89 | -63.02 | -156.18 | Upgrade
|
| Income Tax Expense | - | - | - | - | 0.14 | 0.06 | Upgrade
|
| Earnings From Continuing Operations | -84.39 | -92.09 | -8.53 | -57.89 | -63.16 | -156.24 | Upgrade
|
| Minority Interest in Earnings | 0.66 | 0.53 | 0.06 | - | - | - | Upgrade
|
| Net Income | -83.73 | -91.57 | -8.48 | -57.89 | -63.16 | -156.24 | Upgrade
|
| Net Income to Common | -83.73 | -91.57 | -8.48 | -57.89 | -63.16 | -156.24 | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 8 | 3 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 8 | 3 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 88.57% | 223.85% | 205.34% | 10.54% | 8.48% | 32.55% | Upgrade
|
| EPS (Basic) | -3.37 | -3.67 | -1.10 | -22.93 | -27.66 | -74.21 | Upgrade
|
| EPS (Diluted) | -3.37 | -3.67 | -1.10 | -23.00 | -27.66 | -74.21 | Upgrade
|
| Free Cash Flow | 132.22 | 210.49 | -1,123 | -110.86 | 5.81 | 8.98 | Upgrade
|
| Free Cash Flow Per Share | 5.31 | 8.43 | -145.74 | -43.92 | 2.54 | 4.26 | Upgrade
|
| Gross Margin | 50.08% | 55.84% | 48.30% | 17.19% | -10.41% | -15.15% | Upgrade
|
| Operating Margin | 20.17% | 27.08% | 11.01% | -28.44% | -53.00% | -81.17% | Upgrade
|
| Profit Margin | -16.83% | -17.85% | -4.04% | -41.04% | -88.72% | -223.05% | Upgrade
|
| Free Cash Flow Margin | 26.57% | 41.04% | -534.73% | -78.60% | 8.17% | 12.82% | Upgrade
|
| EBITDA | 194.29 | 217.86 | 55.36 | -16.64 | -19.52 | -31.99 | Upgrade
|
| EBITDA Margin | 39.04% | 42.47% | 26.35% | -11.80% | -27.42% | -45.67% | Upgrade
|
| D&A For EBITDA | 93.92 | 78.93 | 32.23 | 23.47 | 18.21 | 24.87 | Upgrade
|
| EBIT | 100.36 | 138.93 | 23.13 | -40.11 | -37.73 | -56.86 | Upgrade
|
| EBIT Margin | 20.17% | 27.08% | 11.01% | -28.44% | -53.00% | -81.17% | Upgrade
|
| Revenue as Reported | 497.64 | 512.96 | 210.09 | 141.05 | 71.19 | 70.05 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.