Goodtech ASA (OSL:GOD)
Norway
· Delayed Price · Currency is NOK 9.40
+0.18 (1.95%)
May 13, 2025, 4:25 PM CET
Goodtech ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 703.6 | 714.8 | 726.8 | 507.8 | 454.99 | 512.76 | Upgrade
|
| Other Revenue | 3.6 | 1.8 | 2 | 6.7 | 0.77 | 3.14 | Upgrade
|
| Revenue | 707.2 | 716.6 | 728.8 | 514.5 | 455.76 | 515.9 | Upgrade
|
| Revenue Growth (YoY) | -6.90% | -1.67% | 41.65% | 12.89% | -11.66% | 14.78% | Upgrade
|
| Cost of Revenue | 221 | 247 | 323.8 | 140.7 | 137.76 | 213.72 | Upgrade
|
| Gross Profit | 486.2 | 469.6 | 405 | 373.8 | 318 | 302.19 | Upgrade
|
| Selling, General & Admin | 370.9 | 362.9 | 308.8 | 294.4 | 256.48 | 238.07 | Upgrade
|
| Other Operating Expenses | 68 | 62.7 | 62 | 56.9 | 49.69 | 38.27 | Upgrade
|
| Operating Expenses | 464.5 | 450.7 | 392.6 | 371.8 | 326.43 | 298.62 | Upgrade
|
| Operating Income | 21.7 | 18.9 | 12.4 | 2 | -8.42 | 3.56 | Upgrade
|
| Interest Expense | -11.7 | -10.1 | -7.9 | -5.5 | -1.33 | -3.95 | Upgrade
|
| Interest & Investment Income | 10.6 | 10.6 | 7.4 | 2.9 | 1.16 | 0.02 | Upgrade
|
| Earnings From Equity Investments | 1.2 | 0.9 | -0.1 | -0.2 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 2.9 | 2.9 | -3.9 | 2.7 | -0.58 | 2.53 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.6 | -1.1 | -0.5 | -1.2 | -2.13 | -1 | Upgrade
|
| EBT Excluding Unusual Items | 21.1 | 22.1 | 7.4 | 0.7 | -11.3 | 1.16 | Upgrade
|
| Asset Writedown | - | - | - | - | -0.38 | - | Upgrade
|
| Pretax Income | 21.1 | 22.1 | 7.4 | 0.7 | -11.68 | 1.16 | Upgrade
|
| Income Tax Expense | 3.9 | 5.7 | -4.4 | 2.3 | -1.37 | 3.26 | Upgrade
|
| Earnings From Continuing Operations | 17.2 | 16.4 | 11.8 | -1.6 | -10.31 | -2.1 | Upgrade
|
| Earnings From Discontinued Operations | -52.1 | -41.7 | -3.7 | 0.1 | -6.93 | 2 | Upgrade
|
| Net Income to Company | -34.9 | -25.3 | 8.1 | -1.5 | -17.24 | -0.1 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0.5 | 0.77 | 0.37 | Upgrade
|
| Net Income | -34.9 | -25.3 | 8.1 | -1 | -16.48 | 0.28 | Upgrade
|
| Net Income to Common | -34.9 | -25.3 | 8.1 | -1 | -16.48 | 0.28 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -93.67% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 27 | 27 | 27 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 28 | 27 | 27 | 23 | Upgrade
|
| Shares Change (YoY) | 4.15% | 5.05% | 2.56% | 0.75% | 17.69% | 1.40% | Upgrade
|
| EPS (Basic) | -1.21 | -0.88 | 0.30 | -0.04 | -0.61 | 0.01 | Upgrade
|
| EPS (Diluted) | -1.21 | -0.87 | 0.30 | -0.04 | -0.61 | 0.01 | Upgrade
|
| EPS Growth | - | - | - | - | - | -93.76% | Upgrade
|
| Free Cash Flow | 50 | -13.9 | 76.8 | 17.5 | -5.23 | 9.88 | Upgrade
|
| Free Cash Flow Per Share | 1.73 | -0.48 | 2.76 | 0.65 | -0.20 | 0.43 | Upgrade
|
| Gross Margin | 68.75% | 65.53% | 55.57% | 72.65% | 69.77% | 58.57% | Upgrade
|
| Operating Margin | 3.07% | 2.64% | 1.70% | 0.39% | -1.85% | 0.69% | Upgrade
|
| Profit Margin | -4.93% | -3.53% | 1.11% | -0.19% | -3.62% | 0.05% | Upgrade
|
| Free Cash Flow Margin | 7.07% | -1.94% | 10.54% | 3.40% | -1.15% | 1.92% | Upgrade
|
| EBITDA | 35.9 | 33.6 | 35 | 6.4 | -0.93 | 10.14 | Upgrade
|
| EBITDA Margin | 5.08% | 4.69% | 4.80% | 1.24% | -0.20% | 1.97% | Upgrade
|
| D&A For EBITDA | 14.2 | 14.7 | 22.6 | 4.4 | 7.5 | 6.57 | Upgrade
|
| EBIT | 21.7 | 18.9 | 12.4 | 2 | -8.42 | 3.56 | Upgrade
|
| EBIT Margin | 3.07% | 2.64% | 1.70% | 0.39% | -1.85% | 0.69% | Upgrade
|
| Effective Tax Rate | 18.48% | 25.79% | - | 328.57% | - | 280.93% | Upgrade
|
| Revenue as Reported | 707.2 | 716.6 | 728.8 | 514.5 | 455.76 | 515.9 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.