Induct AS (OSL:INDCT)
Norway
· Delayed Price · Currency is NOK 4.380
-0.120 (-2.67%)
At close: Dec 5, 2025
Induct AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 15.75 | 17.96 | 21.04 | 19.44 | 14.31 | 11.6 | Upgrade
|
| Revenue Growth (YoY) | -15.01% | -14.62% | 8.25% | 35.85% | 23.32% | -15.84% | Upgrade
|
| Cost of Revenue | 12.58 | 12.56 | 11.85 | 6.34 | 2.24 | 2.59 | Upgrade
|
| Gross Profit | 3.17 | 5.4 | 9.19 | 13.09 | 12.06 | 9.01 | Upgrade
|
| Other Operating Expenses | 4.19 | 4.82 | 2.21 | 5.81 | 7.01 | 8.13 | Upgrade
|
| Operating Expenses | 14.18 | 18.35 | 12.22 | 19.45 | 15.92 | 10.74 | Upgrade
|
| Operating Income | -11.01 | -12.95 | -3.03 | -6.35 | -3.85 | -1.73 | Upgrade
|
| Interest Expense | -2.86 | -3.74 | -3.19 | -2.59 | -1.9 | -0.54 | Upgrade
|
| Interest & Investment Income | 0.09 | 0.08 | 1.23 | 0.06 | 0 | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -4 | -4 | - | -0.13 | -0.2 | 0.14 | Upgrade
|
| Pretax Income | -17.77 | -20.6 | -4.99 | -9.01 | -5.96 | -2.11 | Upgrade
|
| Income Tax Expense | -0.12 | - | - | 1.26 | 0.03 | 0.05 | Upgrade
|
| Net Income | -17.66 | -20.6 | -4.99 | -10.27 | -5.99 | -2.16 | Upgrade
|
| Net Income to Common | -17.66 | -20.6 | -4.99 | -10.27 | -5.99 | -2.16 | Upgrade
|
| Shares Outstanding (Basic) | 31 | 24 | 19 | 17 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 24 | 19 | 17 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | 32.89% | 25.00% | 8.50% | 31.01% | - | 21.54% | Upgrade
|
| EPS (Basic) | -0.56 | -0.87 | -0.26 | -0.59 | -0.45 | -0.16 | Upgrade
|
| EPS (Diluted) | -0.56 | -0.87 | -0.26 | -0.59 | -0.45 | -0.16 | Upgrade
|
| Free Cash Flow | - | -6.06 | -7.34 | -25.73 | -12.66 | -2.06 | Upgrade
|
| Free Cash Flow Per Share | - | -0.26 | -0.39 | -1.48 | -0.95 | -0.15 | Upgrade
|
| Gross Margin | 20.12% | 30.06% | 43.68% | 67.36% | 84.33% | 77.68% | Upgrade
|
| Operating Margin | -69.87% | -72.07% | -14.38% | -32.69% | -26.93% | -14.93% | Upgrade
|
| Profit Margin | -112.08% | -114.68% | -23.71% | -52.84% | -41.87% | -18.63% | Upgrade
|
| Free Cash Flow Margin | - | -33.76% | -34.90% | -132.36% | -88.52% | -17.73% | Upgrade
|
| EBITDA | -12.19 | -9.33 | 6.99 | 7.28 | 5.06 | 0.88 | Upgrade
|
| EBITDA Margin | -77.37% | -51.94% | 33.20% | 37.47% | 35.34% | 7.57% | Upgrade
|
| D&A For EBITDA | -1.18 | 3.62 | 10.01 | 13.64 | 8.91 | 2.61 | Upgrade
|
| EBIT | -11.01 | -12.95 | -3.03 | -6.35 | -3.85 | -1.73 | Upgrade
|
| EBIT Margin | -69.87% | -72.07% | -14.38% | -32.69% | -26.93% | -14.93% | Upgrade
|
| Revenue as Reported | 17.27 | 19.77 | 23.45 | 19.44 | 15.15 | 11.6 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.