Integrated Wind Solutions ASA (OSL:IWS)
Norway
· Delayed Price · Currency is NOK 42.52
-0.48 (-1.10%)
Jun 27, 2025, 4:25 PM CET
OSL:IWS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 75.71 | 55.72 | 22.6 | 21.34 | 4.89 | - |
| Revenue Growth (YoY) | 241.30% | 146.56% | 5.88% | 336.37% | - | - |
| Cost of Revenue | 11.36 | - | - | 14.05 | 2.8 | - |
| Gross Profit | 64.35 | 55.72 | 22.6 | 7.3 | 2.09 | - |
| Selling, General & Admin | 14.92 | 14.92 | 11.25 | 7.47 | 1.93 | - |
| Other Operating Expenses | 32.2 | 32.2 | 14.37 | 2.04 | 1.34 | 0.01 |
| Operating Expenses | 52.23 | 50.5 | 26.18 | 10.11 | 3.5 | 0.01 |
| Operating Income | 12.12 | 5.22 | -3.58 | -2.81 | -1.41 | -0.01 |
| Interest Expense | -0.8 | -0.42 | -0.12 | -0.23 | -0.15 | - |
| Interest & Investment Income | 1.7 | 1.68 | 1.04 | 0.16 | 0.03 | - |
| Earnings From Equity Investments | 0.47 | 0.66 | 0.37 | 0.37 | 0.23 | - |
| Currency Exchange Gain (Loss) | 0.14 | 0.24 | 0.17 | 0.26 | -0.25 | - |
| Other Non Operating Income (Expenses) | -0.23 | -0.23 | 1.09 | -0.13 | -0.03 | -0 |
| Pretax Income | 13.4 | 7.15 | -1.02 | -2.38 | -1.57 | -0.01 |
| Income Tax Expense | 0.91 | 0.84 | 0.16 | 0.08 | 0.1 | - |
| Earnings From Continuing Operations | 12.49 | 6.31 | -1.18 | -2.46 | -1.67 | -0.01 |
| Minority Interest in Earnings | -3.3 | -2.02 | -0.12 | -0.19 | -0.12 | - |
| Net Income | 9.19 | 4.29 | -1.3 | -2.65 | -1.79 | -0.01 |
| Net Income to Common | 9.19 | 4.29 | -1.3 | -2.65 | -1.79 | -0.01 |
| Shares Outstanding (Basic) | 39 | 39 | 38 | 26 | 14 | 0 |
| Shares Outstanding (Diluted) | 39 | 39 | 38 | 26 | 14 | 0 |
| Shares Change (YoY) | 0.15% | 2.35% | 47.16% | 86.58% | 13828.97% | - |
| EPS (Basic) | 0.23 | 0.11 | -0.03 | -0.10 | -0.13 | -0.06 |
| EPS (Diluted) | 0.23 | 0.11 | -0.03 | -0.10 | -0.13 | -0.06 |
| Free Cash Flow | -100.39 | -133.74 | -49.75 | -49.93 | -11.68 | 0.02 |
| Free Cash Flow Per Share | -2.56 | -3.42 | -1.30 | -1.92 | -0.84 | 0.21 |
| Gross Margin | 85.00% | 100.00% | 100.00% | 34.19% | 42.74% | - |
| Operating Margin | 16.01% | 9.37% | -15.82% | -13.15% | -28.80% | - |
| Profit Margin | 12.14% | 7.69% | -5.75% | -12.41% | -36.55% | - |
| Free Cash Flow Margin | -132.59% | -240.01% | -220.15% | -233.94% | -238.89% | - |
| EBITDA | 17.24 | 8.61 | -3.02 | -2.21 | -1.19 | - |
| EBITDA Margin | 22.77% | 15.44% | -13.35% | -10.37% | -24.23% | - |
| D&A For EBITDA | 5.11 | 3.38 | 0.56 | 0.59 | 0.22 | - |
| EBIT | 12.12 | 5.22 | -3.58 | -2.81 | -1.41 | -0.01 |
| EBIT Margin | 16.01% | 9.37% | -15.82% | -13.15% | -28.80% | - |
| Effective Tax Rate | 6.78% | 11.76% | - | - | - | - |
| Revenue as Reported | 76.18 | 56.38 | 22.97 | 21.71 | 5.13 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.