OSL:IWS Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug '25 Aug 15, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,806	1,871	1,691	982	601	-
Market Cap Growth	-11.22%	10.65%	72.25%	63.23%	-	-
Enterprise Value	3,123	2,631	1,371	590	244	-
Last Close Price	45.20	47.80	43.20	34.40	34.17	-
PE Ratio	16.96	37.13	-	-	-	-
Forward PE	12.54	17.94	-	-	-	-
PS Ratio	2.10	2.86	6.68	4.37	12.27	-
PB Ratio	0.81	0.84	1.23	0.95	0.88	-
P/TBV Ratio	1.06	1.10	1.33	1.05	1.02	-
EV/Sales Ratio	3.63	4.01	5.41	2.63	4.98	-
EV/EBITDA Ratio	15.51	26.00	-	-	-	-
EV/EBIT Ratio	21.81	42.85	-	-	-	-
Debt / Equity Ratio	0.58	0.60	0.24	0.02	0.03	-
Debt / EBITDA Ratio	6.54	13.18	-	-	-	-
Asset Turnover	0.30	0.23	0.17	0.24	0.13	-
Quick Ratio	2.01	2.09	4.13	5.00	8.93	1.47
Current Ratio	2.01	2.09	4.13	5.00	8.93	1.47
Return on Equity (ROE)	7.92%	4.04%	-1.07%	-3.02%	-4.88%	-
Return on Assets (ROA)	2.96%	1.37%	-1.68%	-1.98%	-2.33%	-
Return on Capital (ROIC)	3.12%	1.43%	-1.77%	-2.11%	-2.50%	-
Return on Capital Employed (ROCE)	4.20%	1.80%	-	-	-	-
Earnings Yield	5.79%	2.69%	-0.86%	-2.84%	-2.98%	-
FCF Yield	-63.20%	-84.07%	-32.98%	-53.55%	-19.47%	-
Buyback Yield / Dilution	-0.15%	-2.35%	-47.16%	-86.58%	-13828.97%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.