Kaldvik AS (OSL:KLDVK)
Norway
· Delayed Price · Currency is NOK 18.30
-0.30 (-1.61%)
At close: May 12, 2025
Kaldvik AS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 98.26 | 30.78 | 58.41 | 32.21 | 27.04 | Upgrade
|
| Revenue Growth (YoY) | 219.20% | -47.30% | 81.31% | 19.15% | -9.07% | Upgrade
|
| Cost of Revenue | 69.88 | -24.57 | 39.49 | 16.59 | 13.22 | Upgrade
|
| Gross Profit | 28.38 | 55.36 | 18.92 | 15.62 | 13.82 | Upgrade
|
| Selling, General & Admin | 18.63 | 17.99 | 11.69 | 4.31 | 3.07 | Upgrade
|
| Other Operating Expenses | 18.89 | 8.42 | 9.07 | 3.62 | 2.63 | Upgrade
|
| Operating Expenses | 48.61 | 37.84 | 29.45 | 11.76 | 8.51 | Upgrade
|
| Operating Income | -20.23 | 17.51 | -10.54 | 3.86 | 5.31 | Upgrade
|
| Interest Expense | -13.81 | -10.74 | -5.73 | -1.99 | -1.51 | Upgrade
|
| Interest & Investment Income | 0.17 | 0.18 | 0.04 | 0.24 | 0.15 | Upgrade
|
| Earnings From Equity Investments | - | - | -0.13 | 0.28 | -0.63 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.5 | -0.03 | 0.23 | 0.06 | -0.62 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | -0 | 0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -34.36 | 6.92 | -16.13 | 2.44 | 2.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 8.01 | - | - | Upgrade
|
| Pretax Income | -34.36 | 6.92 | -8.12 | 2.44 | 2.7 | Upgrade
|
| Income Tax Expense | -5.52 | 1.03 | -2.63 | 0.45 | -0.9 | Upgrade
|
| Earnings From Continuing Operations | -28.85 | 5.88 | -5.49 | 1.99 | 3.6 | Upgrade
|
| Minority Interest in Earnings | 0.14 | 0.13 | -0.16 | -0 | 0.06 | Upgrade
|
| Net Income | -28.71 | 6.01 | -5.65 | 1.99 | 3.67 | Upgrade
|
| Net Income to Common | -28.71 | 6.01 | -5.65 | 1.99 | 3.67 | Upgrade
|
| Net Income Growth | - | - | - | -45.70% | 334.19% | Upgrade
|
| Shares Outstanding (Basic) | 122 | 114 | 76 | 54 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 122 | 114 | 76 | 54 | 60 | Upgrade
|
| Shares Change (YoY) | 6.79% | 50.86% | 40.54% | -10.65% | -7.10% | Upgrade
|
| EPS (Basic) | -0.23 | 0.05 | -0.07 | 0.04 | 0.06 | Upgrade
|
| EPS (Diluted) | -0.23 | 0.05 | -0.07 | 0.04 | 0.06 | Upgrade
|
| EPS Growth | - | - | - | -39.23% | 367.40% | Upgrade
|
| Free Cash Flow | -36.99 | -62.04 | -12.93 | -30.02 | -14 | Upgrade
|
| Free Cash Flow Per Share | -0.30 | -0.54 | -0.17 | -0.56 | -0.23 | Upgrade
|
| Gross Margin | 28.89% | 179.83% | 32.39% | 48.49% | 51.11% | Upgrade
|
| Operating Margin | -20.58% | 56.90% | -18.04% | 11.97% | 19.63% | Upgrade
|
| Profit Margin | -29.22% | 19.53% | -9.68% | 6.18% | 13.56% | Upgrade
|
| Free Cash Flow Margin | -37.65% | -201.53% | -22.14% | -93.20% | -51.78% | Upgrade
|
| EBITDA | -9.14 | 26.91 | -3.66 | 6.52 | 7.04 | Upgrade
|
| EBITDA Margin | -9.30% | 87.43% | -6.26% | 20.24% | 26.05% | Upgrade
|
| D&A For EBITDA | 11.09 | 9.4 | 6.88 | 2.66 | 1.74 | Upgrade
|
| EBIT | -20.23 | 17.51 | -10.54 | 3.86 | 5.31 | Upgrade
|
| EBIT Margin | -20.58% | 56.90% | -18.04% | 11.97% | 19.63% | Upgrade
|
| Effective Tax Rate | - | 14.96% | - | 18.49% | - | Upgrade
|
| Revenue as Reported | 107.71 | 40.03 | 63.59 | 32.21 | 27.04 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.