Kongsberg Gruppen ASA (OSL:KOG)
Norway flag Norway · Delayed Price · Currency is NOK
1,611.00
+27.50 (1.74%)
May 13, 2025, 3:53 PM CET

Kongsberg Gruppen ASA Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
52,04448,87240,61731,80327,44925,612
Upgrade
Revenue Growth (YoY)
21.10%20.32%27.71%15.86%7.17%10.18%
Upgrade
Cost of Revenue
19,38917,68915,33411,2109,5778,850
Upgrade
Gross Profit
32,65531,18325,28320,59317,87216,762
Upgrade
Selling, General & Admin
15,76415,76413,69111,2409,9759,510
Upgrade
Other Operating Expenses
7,3927,3925,5564,7523,8104,001
Upgrade
Operating Expenses
24,69624,65420,64117,26214,99814,742
Upgrade
Operating Income
7,9596,5294,6423,3312,8742,020
Upgrade
Interest Expense
-468-489-339-301-220-241
Upgrade
Interest & Investment Income
3793221201244558
Upgrade
Earnings From Equity Investments
418441358387244186
Upgrade
Currency Exchange Gain (Loss)
99-202120-18
Upgrade
Other Non Operating Income (Expenses)
-206-204-43-43-30-38
Upgrade
EBT Excluding Unusual Items
8,0916,6084,7183,5192,9331,967
Upgrade
Asset Writedown
-23-23-43-22-11-112
Upgrade
Pretax Income
8,0686,5854,6753,4972,9221,855
Upgrade
Income Tax Expense
1,7721,441959687632374
Upgrade
Earnings From Continuing Operations
6,2965,1443,7162,8102,2901,481
Upgrade
Earnings From Discontinued Operations
-----1,451
Upgrade
Net Income to Company
6,2965,1443,7162,8102,2902,932
Upgrade
Minority Interest in Earnings
-13-18-4-37-131-41
Upgrade
Net Income
6,2835,1263,7122,7732,1592,891
Upgrade
Net Income to Common
6,2835,1263,7122,7732,1592,891
Upgrade
Net Income Growth
53.69%38.09%33.86%28.44%-25.32%312.41%
Upgrade
Shares Outstanding (Basic)
176176176177179180
Upgrade
Shares Outstanding (Diluted)
176176176177179180
Upgrade
Shares Change (YoY)
-0.03%-0.10%-0.73%-0.92%-0.43%-0.09%
Upgrade
EPS (Basic)
35.7229.1421.0815.6312.0616.08
Upgrade
EPS (Diluted)
35.7229.1421.0815.6312.0616.08
Upgrade
EPS Growth
53.74%38.23%34.83%29.64%-25.00%313.09%
Upgrade
Free Cash Flow
12,86412,0063,8654504,4062,176
Upgrade
Free Cash Flow Per Share
73.1368.2521.952.5424.6112.10
Upgrade
Dividend Per Share
10.00010.0007.0003.6003.3003.000
Upgrade
Dividend Growth
42.86%42.86%94.44%9.09%10.00%20.00%
Upgrade
Gross Margin
62.74%63.80%62.25%64.75%65.11%65.45%
Upgrade
Operating Margin
15.29%13.36%11.43%10.47%10.47%7.89%
Upgrade
Profit Margin
12.07%10.49%9.14%8.72%7.87%11.29%
Upgrade
Free Cash Flow Margin
24.72%24.57%9.52%1.42%16.05%8.50%
Upgrade
EBITDA
8,7307,2575,3063,9853,5602,745
Upgrade
EBITDA Margin
16.77%14.85%13.06%12.53%12.97%10.72%
Upgrade
D&A For EBITDA
771728664654686725
Upgrade
EBIT
7,9596,5294,6423,3312,8742,020
Upgrade
EBIT Margin
15.29%13.36%11.43%10.47%10.47%7.89%
Upgrade
Effective Tax Rate
21.96%21.88%20.51%19.65%21.63%20.16%
Upgrade
Revenue as Reported
52,04448,87240,61731,80327,44925,612
Upgrade
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.