Moreld AS Income Statement

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	10,604	7,125	6.42
Revenue Growth (YoY)	-	110874.89%	-
Cost of Revenue	6,994	4,942	58.24
Gross Profit	3,611	2,182	-51.82
Selling, General & Admin	45.37	45.37	-
Other Operating Expenses	720.09	613.86	109.31
Operating Expenses	2,622	1,728	109.31
Operating Income	988.76	454.57	-161.14
Interest Expense	-691.21	-627.62	-24.49
Interest & Investment Income	45.66	44.26	0.58
Earnings From Equity Investments	-12.42	-7.92	-
Currency Exchange Gain (Loss)	64.67	-188.01	102.28
Other Non Operating Income (Expenses)	-479	-458.98	-52.24
EBT Excluding Unusual Items	-83.54	-783.7	-135.01
Other Unusual Items	-161.9	-161.9	-
Pretax Income	-245.44	-945.6	-135.01
Income Tax Expense	156.03	-70.61	-3.84
Earnings From Continuing Operations	-401.47	-874.99	-131.17
Earnings From Discontinued Operations	90.25	172	-
Net Income to Company	-311.22	-702.99	-131.17
Minority Interest in Earnings	-3.26	-8.3	4.22
Net Income	-314.48	-711.29	-126.95
Net Income to Common	-314.48	-711.29	-126.95
Shares Outstanding (Basic)	91	176	-
Shares Outstanding (Diluted)	91	176	-
EPS (Basic)	-3.47	-4.05	-
EPS (Diluted)	-3.47	-4.05	-
Free Cash Flow	2,183	1,322	0.74
Free Cash Flow Per Share	24.06	7.52	-
Gross Margin	34.05%	30.63%	-
Operating Margin	9.32%	6.38%	-2509.91%
Profit Margin	-2.97%	-9.98%	-1977.38%
Free Cash Flow Margin	20.58%	18.55%	11.49%
EBITDA	2,123	603.13	-
EBITDA Margin	20.02%	8.46%	-
D&A For EBITDA	1,135	148.56	-
EBIT	988.76	454.57	-161.14
EBIT Margin	9.32%	6.38%	-
Revenue as Reported	10,616	7,136	6.42

Source: S&P Global Market Intelligence. Standard template. Financial Sources.