Nel ASA (OSL:NEL)
Norway
· Delayed Price · Currency is NOK 2.458
-0.006 (-0.24%)
May 13, 2025, 4:25 PM CET
Nel ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,269 | 1,390 | 1,350 | 914.85 | 753.1 | 578.33 | Upgrade
|
| Other Revenue | -0.88 | - | - | - | - | - | Upgrade
|
| Revenue | 1,268 | 1,390 | 1,350 | 914.85 | 753.1 | 578.33 | Upgrade
|
| Revenue Growth (YoY) | -8.25% | 2.97% | 47.54% | 21.48% | 30.22% | 11.42% | Upgrade
|
| Cost of Revenue | 534.1 | 517.7 | 730.17 | 595.39 | 557.27 | 393.98 | Upgrade
|
| Gross Profit | 733.94 | 872.21 | 619.64 | 319.47 | 195.82 | 184.35 | Upgrade
|
| Selling, General & Admin | 575.34 | 577.83 | 486.65 | 612.97 | 434.47 | 302.97 | Upgrade
|
| Other Operating Expenses | 478.29 | 467.32 | 408.89 | 486.37 | 238.85 | 147.59 | Upgrade
|
| Operating Expenses | 1,298 | 1,262 | 1,066 | 1,271 | 776.43 | 541.85 | Upgrade
|
| Operating Income | -563.9 | -389.43 | -446.17 | -951.36 | -580.61 | -357.5 | Upgrade
|
| Interest Expense | -16.48 | -16.48 | -14.9 | -11.17 | -4.03 | -4.41 | Upgrade
|
| Interest & Investment Income | 110.76 | 127.76 | 166.85 | 72.2 | 19.74 | 14.36 | Upgrade
|
| Earnings From Equity Investments | 3.74 | - | -3.71 | - | -0.04 | 1.24 | Upgrade
|
| Currency Exchange Gain (Loss) | -9.43 | 13.57 | 26.55 | 56.46 | -3.53 | -11.97 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.26 | 3.04 | 5.44 | 4.78 | 0.06 | 22.42 | Upgrade
|
| EBT Excluding Unusual Items | -472.04 | -261.54 | -265.95 | -829.09 | -568.4 | -335.85 | Upgrade
|
| Impairment of Goodwill | - | - | - | -296.44 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -9.65 | -2.65 | -310.97 | -30.61 | -1,113 | 1,632 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 2.25 | 6.37 | Upgrade
|
| Asset Writedown | - | - | -1.42 | -30.86 | -4.5 | -71.67 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 14.66 | Upgrade
|
| Pretax Income | -481.69 | -264.19 | -574.27 | -1,187 | -1,684 | 1,246 | Upgrade
|
| Income Tax Expense | -5.65 | -6.55 | -8.16 | -15.83 | -16.98 | -16.36 | Upgrade
|
| Earnings From Continuing Operations | -476.04 | -257.63 | -566.1 | -1,171 | -1,667 | 1,262 | Upgrade
|
| Earnings From Discontinued Operations | 74.36 | 13.29 | -289.09 | - | - | - | Upgrade
|
| Net Income | -401.68 | -244.34 | -855.2 | -1,171 | -1,667 | 1,262 | Upgrade
|
| Net Income to Common | -401.68 | -244.34 | -855.2 | -1,171 | -1,667 | 1,262 | Upgrade
|
| Shares Outstanding (Basic) | 1,681 | 1,671 | 1,652 | 1,538 | 1,461 | 1,367 | Upgrade
|
| Shares Outstanding (Diluted) | 1,681 | 1,671 | 1,652 | 1,538 | 1,461 | 1,388 | Upgrade
|
| Shares Change (YoY) | 0.55% | 1.18% | 7.39% | 5.30% | 5.21% | 15.30% | Upgrade
|
| EPS (Basic) | -0.24 | -0.15 | -0.52 | -0.76 | -1.14 | 0.92 | Upgrade
|
| EPS (Diluted) | -0.24 | -0.15 | -0.52 | -0.76 | -1.14 | 0.91 | Upgrade
|
| Free Cash Flow | -690.13 | -775.81 | -1,243 | -851.07 | -707.74 | -364.43 | Upgrade
|
| Free Cash Flow Per Share | -0.41 | -0.46 | -0.75 | -0.55 | -0.48 | -0.26 | Upgrade
|
| Gross Margin | 57.88% | 62.75% | 45.91% | 34.92% | 26.00% | 31.88% | Upgrade
|
| Operating Margin | -44.47% | -28.02% | -33.05% | -103.99% | -77.10% | -61.81% | Upgrade
|
| Profit Margin | -31.68% | -17.58% | -63.36% | -128.02% | -221.33% | 218.19% | Upgrade
|
| Free Cash Flow Margin | -54.43% | -55.82% | -92.11% | -93.03% | -93.98% | -63.01% | Upgrade
|
| EBITDA | -357.46 | -202.68 | -254.18 | -801.23 | -493.66 | -280.73 | Upgrade
|
| EBITDA Margin | -28.19% | -14.58% | -18.83% | -87.58% | -65.55% | -48.54% | Upgrade
|
| D&A For EBITDA | 206.45 | 186.75 | 191.99 | 150.13 | 86.95 | 76.77 | Upgrade
|
| EBIT | -563.9 | -389.43 | -446.17 | -951.36 | -580.61 | -357.5 | Upgrade
|
| EBIT Margin | -44.47% | -28.02% | -33.05% | -103.99% | -77.10% | -61.81% | Upgrade
|
| Revenue as Reported | 1,373 | 1,495 | 1,427 | 993.58 | 798 | 651.88 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.