Nekkar ASA (OSL:NKR)
Norway flag Norway · Delayed Price · Currency is NOK
9.90
-0.04 (-0.40%)
Aug 15, 2025, 3:59 PM CET

Nekkar ASA Cash Flow Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
82.6781.2431.84110.22-34.73
Upgrade
Depreciation & Amortization
9.127.6910.485.672.75
Upgrade
Other Amortization
2.5----
Upgrade
Loss (Gain) on Equity Investments
-34.457.08---
Upgrade
Other Operating Activities
17.2924.68.1723.88109.11
Upgrade
Change in Accounts Receivable
-53.4321.6127.87-98.111.62
Upgrade
Change in Inventory
-3.36-9.551.161.94-4.58
Upgrade
Change in Accounts Payable
-14.7611.3525.21-3.9310.61
Upgrade
Change in Other Net Operating Assets
135.98-68.86-75.91-94.2640.65
Upgrade
Operating Cash Flow
141.5575.1628.82-54.6125.42
Upgrade
Operating Cash Flow Growth
88.34%160.78%--115.31%
Upgrade
Capital Expenditures
-25.12-19.24-22.4-26.25-12.08
Upgrade
Cash Acquisitions
-56.3-2.73---
Upgrade
Investment in Securities
--28.76---
Upgrade
Other Investing Activities
----98.34-13.96
Upgrade
Investing Cash Flow
-81.42-50.74-22.4-124.59-26.05
Upgrade
Long-Term Debt Repaid
-4.89-3.54-1.73-0.99-0.84
Upgrade
Total Debt Repaid
-4.89-3.54-1.73-0.99-0.84
Upgrade
Net Debt Issued (Repaid)
-4.89-3.54-1.73-0.99-0.84
Upgrade
Issuance of Common Stock
-3.012.091.132.83
Upgrade
Repurchase of Common Stock
-48.78-11.01---
Upgrade
Other Financing Activities
4.32---1.57-2.91
Upgrade
Financing Cash Flow
-49.36-11.540.36-1.43-0.92
Upgrade
Miscellaneous Cash Flow Adjustments
---0--0
Upgrade
Net Cash Flow
10.7812.886.78-180.6198.46
Upgrade
Free Cash Flow
116.4355.926.42-80.85113.34
Upgrade
Free Cash Flow Growth
108.22%771.22%--152.20%
Upgrade
Free Cash Flow Margin
18.67%9.72%1.66%-16.84%31.53%
Upgrade
Free Cash Flow Per Share
1.110.530.06-0.761.07
Upgrade
Cash Interest Paid
11.676.653.442.550.08
Upgrade
Cash Income Tax Paid
-0.17-2.63-0.25
Upgrade
Levered Free Cash Flow
96.450.81-1.94-228.99170.87
Upgrade
Unlevered Free Cash Flow
103.744.970.21-227.4170.95
Upgrade
Change in Working Capital
64.42-45.45-21.67-194.3648.29
Upgrade
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.