Norse Atlantic ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '25 May 13, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	946	590	1,479	413	1,161
Market Cap Growth	-60.07%	-60.07%	257.88%	-64.42%	-
Enterprise Value	11,186	10,286	11,286	8,630	-133
Last Close Price	6.40	4.00	12.10	8.02	44.34
Forward PE	-	1.01	1.62	0.45	9.12
PS Ratio	0.14	0.09	0.33	0.40	-
PB Ratio	-0.40	-0.25	-1.63	3.98	0.84
P/TBV Ratio	-	-	-	5.42	0.85
P/FCF Ratio	2.51	1.57	-	-	-
P/OCF Ratio	1.50	0.93	-	-	-
EV/Sales Ratio	1.67	1.54	2.53	8.40	-
EV/FCF Ratio	29.64	27.26	-	-	-
Debt / Equity Ratio	-4.41	-4.41	-10.86	91.29	0.60
Debt / FCF Ratio	27.93	27.93	-	-	-
Asset Turnover	0.56	0.56	0.40	0.16	-
Inventory Turnover	124.56	124.56	138.26	-	-
Quick Ratio	0.43	0.43	0.67	1.03	57.07
Current Ratio	0.48	0.48	0.69	1.08	57.07
Return on Equity (ROE)	-	-	-	-209.40%	-
Return on Assets (ROA)	-5.74%	-5.74%	-7.78%	-13.58%	-
Return on Capital (ROIC)	-7.57%	-7.57%	-9.11%	-14.94%	-
Earnings Yield	-162.68%	-260.62%	-115.71%	-417.20%	-5.79%
FCF Yield	39.89%	63.91%	-16.81%	-198.57%	-22.02%
Buyback Yield / Dilution	-91.59%	-91.59%	-219.90%	-8.60%	-

Updated Nov 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.