Norse Atlantic ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '25 Aug 15, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,358	590	1,479	413	1,161
Market Cap Growth	-18.98%	-60.07%	257.88%	-64.42%	-
Enterprise Value	10,045	10,286	11,286	8,630	-133
Last Close Price	9.19	4.00	12.10	8.02	44.34
Forward PE	-	1.01	1.62	0.45	9.12
PS Ratio	0.20	0.09	0.33	0.40	-
PB Ratio	-0.57	-0.25	-1.63	3.98	0.84
P/TBV Ratio	-	-	-	5.42	0.85
P/FCF Ratio	2.15	1.57	-	-	-
P/OCF Ratio	1.56	0.93	-	-	-
EV/Sales Ratio	1.50	1.54	2.53	8.40	-
EV/FCF Ratio	15.88	27.26	-	-	-
Debt / Equity Ratio	-3.77	-4.41	-10.86	91.29	0.60
Debt / FCF Ratio	14.15	27.93	-	-	-
Asset Turnover	0.60	0.56	0.40	0.16	-
Inventory Turnover	108.70	124.56	138.26	-	-
Quick Ratio	0.44	0.43	0.67	1.03	57.07
Current Ratio	0.48	0.48	0.69	1.08	57.07
Return on Equity (ROE)	-	-	-	-209.40%	-
Return on Assets (ROA)	-2.89%	-5.74%	-7.78%	-13.58%	-
Return on Capital (ROIC)	-4.24%	-7.57%	-9.11%	-14.94%	-
Earnings Yield	-67.80%	-260.62%	-115.71%	-417.20%	-5.79%
FCF Yield	46.56%	63.91%	-16.81%	-198.57%	-22.02%
Buyback Yield / Dilution	-57.04%	-91.59%	-219.90%	-8.60%	-

Updated Nov 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.