Photocure ASA (OSL:PHO)
Norway
· Delayed Price · Currency is NOK 50.40
+0.60 (1.20%)
May 13, 2025, 3:44 PM CET
Photocure ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 532.69 | 525.39 | 500.66 | 393.13 | 360.54 | 256.48 | Upgrade
|
| Revenue Growth (YoY) | 3.95% | 4.94% | 27.35% | 9.04% | 40.57% | -8.91% | Upgrade
|
| Cost of Revenue | 32.11 | 30.72 | 26.14 | 22.7 | 24.05 | 18.51 | Upgrade
|
| Gross Profit | 500.57 | 494.67 | 474.52 | 370.44 | 336.49 | 237.97 | Upgrade
|
| Selling, General & Admin | 378.54 | 371.15 | 347.56 | 318.81 | 274.7 | 200.56 | Upgrade
|
| Research & Development | 4.02 | 3.63 | 2.07 | 3.34 | 4.32 | 13.84 | Upgrade
|
| Other Operating Expenses | 103.94 | 99.49 | 97.09 | 97.29 | 63.3 | 46.78 | Upgrade
|
| Operating Expenses | 486.5 | 474.27 | 446.71 | 419.44 | 342.32 | 261.18 | Upgrade
|
| Operating Income | 14.08 | 20.4 | 27.81 | -49 | -5.83 | -23.2 | Upgrade
|
| Interest Expense | -28.03 | -28.03 | -26.33 | -25.8 | -23.83 | -7.03 | Upgrade
|
| Interest & Investment Income | 12.87 | 12.87 | 11.71 | 2.34 | 1.81 | 5.66 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.2 | 3.2 | -2.01 | 2.29 | 13.31 | 4.97 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.9 | -0.04 | -1.44 | -0.96 | -17.12 | -0.77 | Upgrade
|
| EBT Excluding Unusual Items | 3.01 | 8.39 | 9.74 | -71.13 | -31.66 | -20.37 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -12.85 | Upgrade
|
| Pretax Income | 3.01 | 8.39 | 9.74 | -71.13 | -31.66 | -33.23 | Upgrade
|
| Income Tax Expense | 0.87 | 11.73 | 8.76 | 0.72 | -0.76 | -10.82 | Upgrade
|
| Net Income | 2.14 | -3.34 | 0.98 | -71.86 | -30.9 | -22.4 | Upgrade
|
| Net Income to Common | 2.14 | -3.34 | 0.98 | -71.86 | -30.9 | -22.4 | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 | 25 | Upgrade
|
| Shares Change (YoY) | -0.50% | -0.10% | 0.36% | 0.71% | 9.02% | 12.76% | Upgrade
|
| EPS (Basic) | 0.08 | -0.12 | 0.04 | -2.66 | -1.15 | -0.91 | Upgrade
|
| EPS (Diluted) | 0.08 | -0.12 | 0.04 | -2.66 | -1.15 | -0.91 | Upgrade
|
| Free Cash Flow | 59.35 | 65.3 | 36 | -5.63 | 20.18 | 14.4 | Upgrade
|
| Free Cash Flow Per Share | 2.20 | 2.41 | 1.33 | -0.21 | 0.75 | 0.58 | Upgrade
|
| Gross Margin | 93.97% | 94.15% | 94.78% | 94.23% | 93.33% | 92.78% | Upgrade
|
| Operating Margin | 2.64% | 3.88% | 5.55% | -12.46% | -1.62% | -9.05% | Upgrade
|
| Profit Margin | 0.40% | -0.64% | 0.20% | -18.28% | -8.57% | -8.73% | Upgrade
|
| Free Cash Flow Margin | 11.14% | 12.43% | 7.19% | -1.43% | 5.60% | 5.61% | Upgrade
|
| EBITDA | 36.02 | 42.06 | 47.59 | -31.02 | 11.96 | -17.98 | Upgrade
|
| EBITDA Margin | 6.76% | 8.01% | 9.50% | -7.89% | 3.32% | -7.01% | Upgrade
|
| D&A For EBITDA | 21.94 | 21.66 | 19.78 | 17.98 | 17.79 | 5.23 | Upgrade
|
| EBIT | 14.08 | 20.4 | 27.81 | -49 | -5.83 | -23.2 | Upgrade
|
| EBIT Margin | 2.64% | 3.88% | 5.55% | -12.46% | -1.62% | -9.05% | Upgrade
|
| Effective Tax Rate | 28.95% | 139.81% | 89.95% | - | - | - | Upgrade
|
| Revenue as Reported | 532.69 | 525.39 | 500.66 | 393.13 | 360.54 | 256.48 | Upgrade
|
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.