Pyrum Innovations AG (OSL:PYRUM)
Norway
· Delayed Price · Currency is NOK 330.00
+5.00 (1.54%)
At close: Dec 5, 2025
Pyrum Innovations AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Operating Revenue | 11.16 | 11.02 | 12.86 | 18.79 | 3.73 | 1.84 | Upgrade
|
| Other Revenue | 2.99 | 0.37 | 0.31 | - | - | - | Upgrade
|
| Revenue | 14.16 | 11.38 | 13.17 | 18.79 | 3.73 | 1.84 | Upgrade
|
| Revenue Growth (YoY) | 42.06% | -13.54% | -29.94% | 403.96% | 102.94% | -36.87% | Upgrade
|
| Cost of Revenue | 7.8 | 7.77 | 12.2 | 18.25 | 3.28 | 1.46 | Upgrade
|
| Gross Profit | 6.36 | 3.61 | 0.97 | 0.54 | 0.45 | 0.38 | Upgrade
|
| Selling, General & Admin | 7.64 | 7.15 | 5.78 | 4.18 | 3.46 | 1.89 | Upgrade
|
| Other Operating Expenses | 4.68 | 3.13 | 2.43 | 1.43 | 4.03 | 0.78 | Upgrade
|
| Operating Expenses | 15.4 | 12.55 | 10.3 | 8.17 | 9.12 | 3.89 | Upgrade
|
| Operating Income | -9.04 | -8.94 | -9.33 | -7.63 | -8.66 | -3.51 | Upgrade
|
| Interest Expense | -1.38 | -1.2 | -0.42 | -0.21 | -0.2 | -0.13 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.01 | 0.09 | 0.03 | 0 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.76 | 0.76 | 0.15 | 0.01 | 0.27 | 0.06 | Upgrade
|
| EBT Excluding Unusual Items | -9.63 | -9.37 | -9.51 | -7.8 | -8.6 | -3.58 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.03 | -0.03 | -0.01 | -0.01 | - | - | Upgrade
|
| Asset Writedown | -0.75 | -0.75 | - | - | - | - | Upgrade
|
| Pretax Income | -10.4 | -10.13 | -9.51 | -7.81 | -8.35 | -3.58 | Upgrade
|
| Net Income | -10.4 | -10.13 | -9.51 | -7.81 | -8.35 | -3.58 | Upgrade
|
| Net Income to Common | -10.4 | -10.13 | -9.51 | -7.81 | -8.35 | -3.58 | Upgrade
|
| Shares Outstanding (Basic) | - | 4 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | - | 4 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | - | 11.18% | - | - | 26.59% | 11.11% | Upgrade
|
| EPS (Basic) | - | -2.80 | -2.92 | -2.40 | -2.57 | -1.39 | Upgrade
|
| EPS (Diluted) | - | -2.80 | -2.92 | -2.40 | -2.57 | -1.39 | Upgrade
|
| Free Cash Flow | -13.99 | -14.44 | -17.86 | -26.97 | -7.86 | -3.55 | Upgrade
|
| Free Cash Flow Per Share | - | -3.99 | -5.49 | -8.29 | -2.42 | -1.38 | Upgrade
|
| Gross Margin | 44.91% | 31.74% | 7.36% | 2.89% | 12.11% | 20.67% | Upgrade
|
| Operating Margin | -63.85% | -78.53% | -70.86% | -40.59% | -232.34% | -191.15% | Upgrade
|
| Profit Margin | -73.44% | -89.03% | -72.25% | -41.55% | -223.96% | -194.57% | Upgrade
|
| Free Cash Flow Margin | -98.80% | -126.84% | -135.63% | -143.50% | -210.91% | -193.14% | Upgrade
|
| EBITDA | -5.96 | -6.67 | -7.24 | -6.43 | -7 | -2.29 | Upgrade
|
| EBITDA Margin | -42.08% | -58.58% | -55.02% | -34.23% | -187.80% | -124.48% | Upgrade
|
| D&A For EBITDA | 3.08 | 2.27 | 2.09 | 1.19 | 1.66 | 1.23 | Upgrade
|
| EBIT | -9.04 | -8.94 | -9.33 | -7.63 | -8.66 | -3.51 | Upgrade
|
| EBIT Margin | -63.85% | -78.53% | -70.86% | -40.59% | -232.34% | -191.15% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.