Sats ASA (OSL:SATS)
Norway
· Delayed Price · Currency is NOK 34.75
+0.75 (2.21%)
May 13, 2025, 12:41 PM CET
Sats ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 5,165 | 5,064 | 4,734 | 4,082 | 3,247 | 3,534 | Upgrade
|
| Revenue Growth (YoY) | 7.00% | 6.97% | 15.97% | 25.72% | -8.12% | -11.36% | Upgrade
|
| Cost of Revenue | 2,054 | 2,004 | 1,814 | 1,734 | 1,505 | 1,474 | Upgrade
|
| Gross Profit | 3,111 | 3,060 | 2,920 | 2,348 | 1,742 | 2,060 | Upgrade
|
| Selling, General & Admin | 119 | 119 | 110 | 167 | 166 | 152 | Upgrade
|
| Other Operating Expenses | 952 | 919 | 1,043 | 1,030 | 754 | 776 | Upgrade
|
| Operating Expenses | 2,266 | 2,236 | 2,331 | 2,317 | 1,962 | 1,973 | Upgrade
|
| Operating Income | 845 | 824 | 589 | 31 | -220 | 87 | Upgrade
|
| Interest Expense | -291 | -301 | -352 | -253 | -285 | -305 | Upgrade
|
| Interest & Investment Income | 37 | 39 | 50 | 12 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -72 | -72 | 72 | -14 | -35 | 66 | Upgrade
|
| Other Non Operating Income (Expenses) | -62 | -56 | -46 | -28 | 21 | -26 | Upgrade
|
| EBT Excluding Unusual Items | 457 | 434 | 313 | -252 | -519 | -178 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -9 | -3 | -78 | Upgrade
|
| Pretax Income | 457 | 434 | 313 | -261 | -522 | -256 | Upgrade
|
| Income Tax Expense | 114 | 108 | 89 | -15 | -70 | 69 | Upgrade
|
| Earnings From Continuing Operations | 343 | 326 | 224 | -246 | -452 | -325 | Upgrade
|
| Net Income to Company | - | 326 | 224 | -246 | -452 | -325 | Upgrade
|
| Net Income | 343 | 326 | 224 | -246 | -452 | -325 | Upgrade
|
| Net Income to Common | 343 | 326 | 224 | -246 | -452 | -325 | Upgrade
|
| Net Income Growth | 44.12% | 45.54% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 205 | 204 | 203 | 197 | 171 | 171 | Upgrade
|
| Shares Outstanding (Diluted) | 205 | 205 | 204 | 197 | 171 | 171 | Upgrade
|
| Shares Change (YoY) | -0.18% | 0.68% | 3.63% | 15.25% | -0.04% | 38.73% | Upgrade
|
| EPS (Basic) | 1.67 | 1.59 | 1.10 | -1.25 | -2.65 | -1.90 | Upgrade
|
| EPS (Diluted) | 1.67 | 1.59 | 1.10 | -1.25 | -2.65 | -1.90 | Upgrade
|
| EPS Growth | 44.14% | 44.55% | - | - | - | - | Upgrade
|
| Free Cash Flow | 1,640 | 1,666 | 1,591 | 826 | 790 | 883 | Upgrade
|
| Free Cash Flow Per Share | 8.01 | 8.11 | 7.80 | 4.20 | 4.62 | 5.17 | Upgrade
|
| Gross Margin | 60.23% | 60.43% | 61.68% | 57.52% | 53.65% | 58.29% | Upgrade
|
| Operating Margin | 16.36% | 16.27% | 12.44% | 0.76% | -6.78% | 2.46% | Upgrade
|
| Profit Margin | 6.64% | 6.44% | 4.73% | -6.03% | -13.92% | -9.20% | Upgrade
|
| Free Cash Flow Margin | 31.75% | 32.90% | 33.61% | 20.23% | 24.33% | 24.99% | Upgrade
|
| EBITDA | 997 | 979 | 775 | 219 | -38 | 276 | Upgrade
|
| EBITDA Margin | 19.30% | 19.33% | 16.37% | 5.37% | -1.17% | 7.81% | Upgrade
|
| D&A For EBITDA | 152 | 155 | 186 | 188 | 182 | 189 | Upgrade
|
| EBIT | 845 | 824 | 589 | 31 | -220 | 87 | Upgrade
|
| EBIT Margin | 16.36% | 16.27% | 12.44% | 0.76% | -6.78% | 2.46% | Upgrade
|
| Effective Tax Rate | 24.95% | 24.88% | 28.43% | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.