Sea1 Offshore Inc. (OSL:SEA1)
Norway flag Norway · Delayed Price · Currency is NOK
26.20
-3.50 (-11.78%)
At close: Aug 15, 2025

Sea1 Offshore Statistics

Total Valuation

Sea1 Offshore has a market cap or net worth of NOK 4.01 billion. The enterprise value is 6.33 billion.

Market Cap 4.01B
Enterprise Value 6.33B

Important Dates

The last earnings date was Friday, August 15, 2025.

Earnings Date Aug 15, 2025
Ex-Dividend Date n/a

Share Statistics

Sea1 Offshore has 153.14 million shares outstanding. The number of shares has decreased by -35.51% in one year.

Current Share Class 153.14M
Shares Outstanding 153.14M
Shares Change (YoY) -35.51%
Shares Change (QoQ) +0.58%
Owned by Insiders (%) 7.70%
Owned by Institutions (%) 9.24%
Float 31.18M

Valuation Ratios

The trailing PE ratio is 3.44 and the forward PE ratio is 5.38.

PE Ratio 3.44
Forward PE 5.38
PS Ratio 1.37
PB Ratio 1.00
P/TBV Ratio 1.00
P/FCF Ratio 4.66
P/OCF Ratio 2.73
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.93, with an EV/FCF ratio of 7.35.

EV / Earnings 5.39
EV / Sales 2.16
EV / EBITDA 2.93
EV / EBIT 3.71
EV / FCF 7.35

Financial Position

The company has a current ratio of 1.60, with a Debt / Equity ratio of 0.82.

Current Ratio 1.60
Quick Ratio 1.60
Debt / Equity 0.82
Debt / EBITDA 1.53
Debt / FCF 3.85
Interest Coverage 5.56

Financial Efficiency

Return on equity (ROE) is 21.48% and return on invested capital (ROIC) is 12.03%.

Return on Equity (ROE) 21.48%
Return on Assets (ROA) 10.29%
Return on Invested Capital (ROIC) 12.03%
Return on Capital Employed (ROCE) 24.32%
Revenue Per Employee 2.12M
Profits Per Employee 848,241
Employee Count 1,385
Asset Turnover 0.28
Inventory Turnover n/a

Taxes

In the past 12 months, Sea1 Offshore has paid 17.71 million in taxes.

Income Tax 17.71M
Effective Tax Rate 1.46%

Stock Price Statistics

The stock price has decreased by -11.19% in the last 52 weeks. The beta is 0.88, so Sea1 Offshore's price volatility has been lower than the market average.

Beta (5Y) 0.88
52-Week Price Change -11.19%
50-Day Moving Average 26.55
200-Day Moving Average 23.75
Relative Strength Index (RSI) 42.61
Average Volume (20 Days) 269,240

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Sea1 Offshore had revenue of NOK 2.93 billion and earned 1.17 billion in profits. Earnings per share was 7.62.

Revenue 2.93B
Gross Profit 1.74B
Operating Income 1.71B
Pretax Income 1.21B
Net Income 1.17B
EBITDA 2.16B
EBIT 1.71B
Earnings Per Share (EPS) 7.62
Full Income Statement

Balance Sheet

The company has 996.09 million in cash and 3.31 billion in debt, giving a net cash position of -2.32 billion or -15.14 per share.

Cash & Cash Equivalents 996.09M
Total Debt 3.31B
Net Cash -2.32B
Net Cash Per Share -15.14
Equity (Book Value) 4.03B
Book Value Per Share 26.25
Working Capital 671.83M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.47 billion and capital expenditures -608.14 million, giving a free cash flow of 861.39 million.

Operating Cash Flow 1.47B
Capital Expenditures -608.14M
Free Cash Flow 861.39M
FCF Per Share 5.62
Full Cash Flow Statement

Margins

Gross margin is 59.23%, with operating and profit margins of 58.17% and 40.05%.

Gross Margin 59.23%
Operating Margin 58.17%
Pretax Margin 41.37%
Profit Margin 40.05%
EBITDA Margin 73.47%
EBIT Margin 58.17%
FCF Margin 29.36%

Dividends & Yields

This stock pays an annual dividend of 5.00, which amounts to a dividend yield of 19.08%.

Dividend Per Share 5.00
Dividend Yield 19.08%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 143.82%
Buyback Yield 35.51%
Shareholder Yield 52.34%
Earnings Yield 29.28%
FCF Yield 21.47%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 2, 2021. It was a reverse split with a ratio of 0.01.

Last Split Date Jun 2, 2021
Split Type Reverse
Split Ratio 0.01

Scores

Altman Z-Score n/a
Piotroski F-Score 5