Spotlio AS (OSL:SPOT)
Norway
· Delayed Price · Currency is NOK 0.2400
-0.0100 (-4.00%)
At close: May 9, 2025
Spotlio AS Income Statement
Financials in millions USD. Fiscal year is May - April.
Millions USD. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | Apr '20 Apr 30, 2020 |
| Operating Revenue | 7.26 | 7.15 | 7.9 | 7.65 | 6.12 | 0.12 |
| Other Revenue | 0.41 | 0.16 | 0.27 | 0.13 | 0.32 | - |
| Revenue | 7.67 | 7.31 | 8.16 | 7.79 | 6.44 | 0.12 |
| Revenue Growth (YoY) | 0.45% | -10.43% | 4.78% | 20.87% | 5268.92% | - |
| Cost of Revenue | 6.03 | 7.89 | 8.8 | 10.8 | 5.43 | 0.49 |
| Gross Profit | 1.64 | -0.58 | -0.64 | -3.01 | 1.01 | -0.37 |
| Selling, General & Admin | 0.4 | 0.4 | 0.46 | 0.13 | 0.09 | 0.03 |
| Other Operating Expenses | 2.41 | 2.93 | 3.82 | 2.47 | 2.76 | 1.56 |
| Operating Expenses | 6.33 | 6.8 | 7.55 | 6.91 | 6.05 | 2.07 |
| Operating Income | -4.69 | -7.38 | -8.19 | -9.92 | -5.04 | -2.44 |
| Interest Expense | -0.33 | -0.02 | -0.07 | -0.04 | -0.01 | -0 |
| Interest & Investment Income | 0.21 | 0.03 | 0.03 | 0.04 | 0.02 | 0 |
| Other Non Operating Income (Expenses) | -0.05 | -0.05 | 0.03 | 0.05 | -0.07 | 0.16 |
| EBT Excluding Unusual Items | -4.85 | -7.42 | -8.19 | -9.87 | -5.1 | -2.28 |
| Asset Writedown | 0 | - | - | -5.9 | - | - |
| Pretax Income | -4.85 | -7.42 | -8.19 | -15.77 | -5.1 | -2.28 |
| Income Tax Expense | -0.33 | -0.3 | -0.32 | -0.38 | -0.1 | - |
| Net Income | -4.53 | -7.12 | -7.87 | -15.38 | -5 | -2.28 |
| Net Income to Common | -4.53 | -7.12 | -7.87 | -15.38 | -5 | -2.28 |
| Shares Outstanding (Basic) | - | 178 | 87 | 88 | 47 | 22 |
| Shares Outstanding (Diluted) | - | 178 | 87 | 88 | 47 | 22 |
| Shares Change (YoY) | - | 103.42% | -0.39% | 85.71% | 110.84% | - |
| EPS (Basic) | - | -0.04 | -0.09 | -0.18 | -0.11 | -0.10 |
| EPS (Diluted) | - | -0.04 | -0.09 | -0.18 | -0.11 | -0.10 |
| Free Cash Flow | -1.47 | -4.08 | -7.29 | -6.52 | -8.63 | -1.59 |
| Free Cash Flow Per Share | - | -0.02 | -0.08 | -0.07 | -0.18 | -0.07 |
| Gross Margin | 21.37% | -7.99% | -7.82% | -38.65% | 15.67% | - |
| Operating Margin | -61.14% | -100.98% | -100.37% | -127.39% | -78.22% | -2036.88% |
| Profit Margin | -59.02% | -97.36% | -96.46% | -197.53% | -77.62% | -1903.51% |
| Free Cash Flow Margin | -19.13% | -55.76% | -89.27% | -83.65% | -133.94% | -1321.07% |
| EBITDA | -3.35 | -5.38 | -4.91 | -5.61 | -1.84 | -1.96 |
| EBITDA Margin | -43.67% | -73.60% | -60.20% | -72.01% | -28.58% | - |
| D&A For EBITDA | 1.34 | 2 | 3.28 | 4.31 | 3.2 | 0.48 |
| EBIT | -4.69 | -7.38 | -8.19 | -9.92 | -5.04 | -2.44 |
| EBIT Margin | -61.14% | -100.98% | -100.37% | -127.39% | -78.22% | - |
| Revenue as Reported | 7.67 | 7.31 | 8.16 | 7.79 | 6.44 | 0.12 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.