Storebrand ASA (OSL:STB)
Norway
· Delayed Price · Currency is NOK 130.00
+1.50 (1.17%)
May 13, 2025, 3:45 PM CET
Storebrand ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 12,801 | 12,547 | 11,155 | 10,355 | 53,681 | 44,188 | Upgrade
|
| Total Interest & Dividend Income | 17,897 | 65,026 | 43,905 | -23,628 | 62,322 | 26,739 | Upgrade
|
| Other Revenue | 380 | 370 | 413 | 311 | 3,187 | 10,104 | Upgrade
|
| Total Revenue | 34,611 | 81,363 | 58,581 | -10,179 | 119,190 | 81,031 | Upgrade
|
| Revenue Growth (YoY) | -49.86% | 38.89% | - | - | 47.09% | -7.29% | Upgrade
|
| Policy Benefits | 8,257 | 7,850 | 6,899 | 5,759 | 107,971 | 71,787 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 18 | 18 | 12 | 7 | - | - | Upgrade
|
| Amortization of Goodwill & Intangibles | 365 | 363 | 379 | 315 | 504 | 470 | Upgrade
|
| Selling, General & Administrative | 5,316 | 5,234 | 5,147 | 4,407 | 5,784 | 4,914 | Upgrade
|
| Other Operating Expenses | 187 | 190 | 937 | 446 | 745 | 688 | Upgrade
|
| Total Operating Expenses | 14,143 | 13,655 | 13,374 | 10,934 | 115,004 | 77,859 | Upgrade
|
| Operating Income | 20,468 | 67,708 | 45,207 | -21,113 | 4,186 | 3,172 | Upgrade
|
| Interest Expense | -4,085 | -3,974 | -2,985 | -1,333 | -777 | -931 | Upgrade
|
| Earnings From Equity Investments | 507 | 428 | -431 | -334 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -10,142 | -57,457 | -38,411 | 25,146 | -1 | - | Upgrade
|
| EBT Excluding Unusual Items | 6,748 | 6,705 | 3,380 | 2,366 | 3,408 | 2,241 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 591 | - | Upgrade
|
| Asset Writedown | -61 | -61 | -87 | -9 | -23 | -22 | Upgrade
|
| Pretax Income | 6,687 | 6,644 | 3,293 | 2,357 | 3,976 | 2,219 | Upgrade
|
| Income Tax Expense | 1,093 | 1,121 | -84 | -19 | 846 | -136 | Upgrade
|
| Earnings From Continuing Ops. | 5,594 | 5,523 | 3,377 | 2,376 | 3,130 | 2,355 | Upgrade
|
| Net Income to Company | 5,594 | 5,523 | 3,377 | 2,376 | 3,130 | 2,355 | Upgrade
|
| Minority Interest in Earnings | 10 | 1 | - | - | - | - | Upgrade
|
| Net Income | 5,604 | 5,524 | 3,377 | 2,376 | 3,130 | 2,355 | Upgrade
|
| Preferred Dividends & Other Adjustments | 29 | 30 | 27 | 14 | 9 | 10 | Upgrade
|
| Net Income to Common | 5,575 | 5,494 | 3,350 | 2,362 | 3,121 | 2,345 | Upgrade
|
| Net Income Growth | 73.39% | 63.58% | 42.13% | -24.09% | 32.91% | 13.28% | Upgrade
|
| Shares Outstanding (Basic) | 437 | 440 | 458 | 468 | 467 | 467 | Upgrade
|
| Shares Outstanding (Diluted) | 437 | 440 | 458 | 468 | 467 | 467 | Upgrade
|
| Shares Change (YoY) | -3.65% | -3.86% | -2.22% | 0.28% | -0.02% | 0.09% | Upgrade
|
| EPS (Basic) | 12.75 | 12.48 | 7.31 | 5.04 | 6.68 | 5.02 | Upgrade
|
| EPS (Diluted) | 12.75 | 12.48 | 7.31 | 5.04 | 6.68 | 5.02 | Upgrade
|
| EPS Growth | 80.64% | 70.59% | 45.05% | -24.53% | 33.12% | 13.35% | Upgrade
|
| Free Cash Flow | 9,002 | 649 | -1,382 | 2,693 | -3,781 | -2,032 | Upgrade
|
| Free Cash Flow Per Share | 20.59 | 1.47 | -3.02 | 5.75 | -8.10 | -4.35 | Upgrade
|
| Dividend Per Share | 4.700 | 4.700 | 4.100 | 3.700 | 3.500 | 3.250 | Upgrade
|
| Dividend Growth | 14.63% | 14.63% | 10.81% | 5.71% | 7.69% | - | Upgrade
|
| Operating Margin | 59.14% | 83.22% | 77.17% | - | 3.51% | 3.91% | Upgrade
|
| Profit Margin | 16.11% | 6.75% | 5.72% | - | 2.62% | 2.89% | Upgrade
|
| Free Cash Flow Margin | 26.01% | 0.80% | -2.36% | - | -3.17% | -2.51% | Upgrade
|
| EBITDA | 20,806 | 68,044 | 45,883 | -20,324 | 4,895 | 3,785 | Upgrade
|
| EBITDA Margin | 60.11% | 83.63% | 78.32% | - | 4.11% | 4.67% | Upgrade
|
| D&A For EBITDA | 338 | 336 | 676 | 789 | 709 | 613 | Upgrade
|
| EBIT | 20,468 | 67,708 | 45,207 | -21,113 | 4,186 | 3,172 | Upgrade
|
| EBIT Margin | 59.14% | 83.22% | 77.17% | - | 3.51% | 3.91% | Upgrade
|
| Effective Tax Rate | 16.35% | 16.87% | - | - | 21.28% | - | Upgrade
|
| Revenue as Reported | - | - | - | - | 119,781 | 81,031 | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.