Subsea 7 S.A. (OSL:SUBC)
Norway
· Delayed Price · Currency is NOK 164.70
-6.30 (-3.68%)
May 14, 2025, 11:45 AM CET
Subsea 7 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 6,971 | 6,837 | 5,974 | 5,136 | 5,010 | 3,466 | Upgrade
|
| Revenue Growth (YoY) | 13.85% | 14.45% | 16.31% | 2.51% | 44.53% | -5.20% | Upgrade
|
| Cost of Revenue | 6,164 | 6,110 | 5,540 | 4,792 | 4,705 | 3,348 | Upgrade
|
| Gross Profit | 807 | 726.7 | 433.7 | 343.7 | 304.7 | 118.9 | Upgrade
|
| Selling, General & Admin | 277.8 | 259.7 | 229.4 | 214.4 | 197.2 | 184.8 | Upgrade
|
| Other Operating Expenses | - | - | - | 0.1 | - | - | Upgrade
|
| Operating Expenses | 315.3 | 297.2 | 266.1 | 248.9 | 231.5 | 223.7 | Upgrade
|
| Operating Income | 491.7 | 429.5 | 167.6 | 94.8 | 73.2 | -104.8 | Upgrade
|
| Interest Expense | -99 | -101.2 | -71.2 | -24.3 | -20.1 | -24.6 | Upgrade
|
| Interest & Investment Income | 19.5 | 24.4 | 25.2 | 9 | 4.7 | 4.8 | Upgrade
|
| Earnings From Equity Investments | 32.7 | 38 | 8.2 | -3 | 3.9 | -0.5 | Upgrade
|
| Currency Exchange Gain (Loss) | -77 | - | 20.4 | -7.4 | 37.1 | -34.8 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.4 | 0.4 | 0.4 | 6.1 | 2.1 | 1.2 | Upgrade
|
| EBT Excluding Unusual Items | 368.3 | 391.1 | 150.6 | 75.2 | 100.9 | -158.7 | Upgrade
|
| Impairment of Goodwill | -6.2 | -6.2 | - | - | - | -605.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -1.1 | -3 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.2 | 0.3 | 3 | - | Upgrade
|
| Asset Writedown | -15.8 | -15.8 | -70.9 | 57 | -5.4 | -323.1 | Upgrade
|
| Other Unusual Items | -0.9 | -0.9 | 0.5 | 3.8 | 3.3 | 18.3 | Upgrade
|
| Pretax Income | 345.4 | 368.2 | 80 | 136.3 | 100.7 | -1,072 | Upgrade
|
| Income Tax Expense | 141.1 | 151.6 | 70 | 99.9 | 64.3 | 33.3 | Upgrade
|
| Earnings From Continuing Operations | 204.3 | 216.6 | 10 | 36.4 | 36.4 | -1,105 | Upgrade
|
| Minority Interest in Earnings | -10.8 | -15.2 | 5.4 | 20.7 | -4.6 | 12.4 | Upgrade
|
| Net Income | 193.5 | 201.4 | 15.4 | 57.1 | 31.8 | -1,093 | Upgrade
|
| Net Income to Common | 193.5 | 201.4 | 15.4 | 57.1 | 31.8 | -1,093 | Upgrade
|
| Net Income Growth | 210.59% | 1207.79% | -73.03% | 79.56% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 297 | 298 | 298 | 292 | 298 | 298 | Upgrade
|
| Shares Outstanding (Diluted) | 299 | 300 | 299 | 293 | 299 | 298 | Upgrade
|
| Shares Change (YoY) | -0.89% | 0.21% | 2.10% | -1.87% | 0.31% | -2.37% | Upgrade
|
| EPS (Basic) | 0.65 | 0.68 | 0.05 | 0.20 | 0.11 | -3.67 | Upgrade
|
| EPS (Diluted) | 0.64 | 0.67 | 0.05 | 0.19 | 0.11 | -3.67 | Upgrade
|
| EPS Growth | 209.36% | 1240.00% | -73.68% | 77.79% | - | - | Upgrade
|
| Free Cash Flow | 653.8 | 582.7 | 78.8 | 254.8 | 126.5 | 289.5 | Upgrade
|
| Free Cash Flow Per Share | 2.19 | 1.94 | 0.26 | 0.87 | 0.42 | 0.97 | Upgrade
|
| Dividend Per Share | 1.144 | 1.144 | 0.592 | 0.102 | 0.114 | - | Upgrade
|
| Dividend Growth | 93.39% | 93.39% | 482.94% | -10.58% | - | - | Upgrade
|
| Gross Margin | 11.58% | 10.63% | 7.26% | 6.69% | 6.08% | 3.43% | Upgrade
|
| Operating Margin | 7.05% | 6.28% | 2.81% | 1.85% | 1.46% | -3.02% | Upgrade
|
| Profit Margin | 2.78% | 2.95% | 0.26% | 1.11% | 0.64% | -31.53% | Upgrade
|
| Free Cash Flow Margin | 9.38% | 8.52% | 1.32% | 4.96% | 2.53% | 8.35% | Upgrade
|
| EBITDA | 894.3 | 814.5 | 527.9 | 449.1 | 425.4 | 241.4 | Upgrade
|
| EBITDA Margin | 12.83% | 11.91% | 8.84% | 8.74% | 8.49% | 6.96% | Upgrade
|
| D&A For EBITDA | 402.6 | 385 | 360.3 | 354.3 | 352.2 | 346.2 | Upgrade
|
| EBIT | 491.7 | 429.5 | 167.6 | 94.8 | 73.2 | -104.8 | Upgrade
|
| EBIT Margin | 7.05% | 6.28% | 2.81% | 1.85% | 1.46% | -3.02% | Upgrade
|
| Effective Tax Rate | 40.85% | 41.17% | 87.50% | 73.29% | 63.85% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.