Tomra Systems ASA (OSL:TOM)
Norway
· Delayed Price · Currency is NOK 147.70
-0.80 (-0.54%)
May 13, 2025, 3:45 PM CET
Tomra Systems ASA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,363 | 1,348 | 1,288 | 1,158 | 1,089 | 948.18 | Upgrade
|
| Revenue Growth (YoY) | 6.05% | 4.63% | 11.26% | 6.32% | 14.83% | 0.08% | Upgrade
|
| Cost of Revenue | 545.4 | 543.4 | 522.5 | 480.21 | 433.54 | 365.26 | Upgrade
|
| Gross Profit | 817.2 | 804.2 | 765.4 | 677.35 | 655.22 | 582.92 | Upgrade
|
| Selling, General & Admin | 385.5 | 382.9 | 394 | 329.62 | 303.68 | 281.35 | Upgrade
|
| Other Operating Expenses | 165.2 | 165.2 | 173.5 | 123.49 | 111.28 | 94.9 | Upgrade
|
| Operating Expenses | 651.7 | 647.1 | 657.5 | 539.61 | 499.94 | 458.36 | Upgrade
|
| Operating Income | 165.5 | 157.1 | 107.9 | 137.73 | 155.28 | 124.56 | Upgrade
|
| Interest Expense | -22.2 | -22.2 | -15.6 | -6.96 | -5.32 | -5.2 | Upgrade
|
| Interest & Investment Income | 2.3 | 2.3 | 1 | 1.41 | 1.16 | 1.31 | Upgrade
|
| Earnings From Equity Investments | 1.7 | 1.7 | 1.9 | 4.44 | 6.52 | -1.16 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.8 | -3.8 | -0.9 | -1.4 | -3.51 | -15.58 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.4 | -3.4 | -2.6 | -2.1 | -1.74 | -1.28 | Upgrade
|
| EBT Excluding Unusual Items | 140.1 | 131.7 | 91.7 | 133.12 | 152.39 | 102.65 | Upgrade
|
| Merger & Restructuring Charges | 1.6 | - | - | - | - | - | Upgrade
|
| Asset Writedown | -0.6 | -0.6 | -7 | -0.03 | -0.33 | -0.55 | Upgrade
|
| Pretax Income | 141.1 | 131.1 | 84.7 | 133.09 | 152.06 | 102.09 | Upgrade
|
| Income Tax Expense | 33.7 | 31.7 | 20.6 | 31.69 | 39.02 | 25.96 | Upgrade
|
| Earnings From Continuing Operations | 107.4 | 99.4 | 64.1 | 101.4 | 113.03 | 76.13 | Upgrade
|
| Net Income to Company | 107.4 | 99.4 | 64.1 | 101.4 | 113.03 | 76.13 | Upgrade
|
| Minority Interest in Earnings | -6.6 | -5.6 | -4.6 | -3.69 | -4.09 | -2.2 | Upgrade
|
| Net Income | 100.8 | 93.8 | 59.5 | 97.71 | 108.94 | 73.93 | Upgrade
|
| Net Income to Common | 100.8 | 93.8 | 59.5 | 97.71 | 108.94 | 73.93 | Upgrade
|
| Net Income Growth | 88.41% | 57.65% | -39.11% | -10.31% | 47.36% | -11.32% | Upgrade
|
| Shares Outstanding (Basic) | 301 | 296 | 295 | 295 | 295 | 295 | Upgrade
|
| Shares Outstanding (Diluted) | 301 | 296 | 295 | 295 | 295 | 295 | Upgrade
|
| Shares Change (YoY) | 0.78% | 0.08% | 0.06% | -0.04% | 0.07% | -0.13% | Upgrade
|
| EPS (Basic) | 0.34 | 0.32 | 0.20 | 0.33 | 0.37 | 0.25 | Upgrade
|
| EPS (Diluted) | 0.34 | 0.32 | 0.20 | 0.33 | 0.37 | 0.25 | Upgrade
|
| EPS Growth | 88.41% | 58.62% | -39.49% | -10.39% | 47.31% | -11.24% | Upgrade
|
| Free Cash Flow | 163.2 | 117.2 | 43.9 | 30.26 | 118.43 | 104.96 | Upgrade
|
| Free Cash Flow Per Share | 0.54 | 0.40 | 0.15 | 0.10 | 0.40 | 0.36 | Upgrade
|
| Dividend Per Share | 0.183 | 0.183 | 0.174 | 0.171 | 0.165 | 0.143 | Upgrade
|
| Dividend Growth | 5.07% | 5.07% | 1.77% | 3.81% | 15.11% | 2.65% | Upgrade
|
| Gross Margin | 59.97% | 59.68% | 59.43% | 58.51% | 60.18% | 61.48% | Upgrade
|
| Operating Margin | 12.15% | 11.66% | 8.38% | 11.90% | 14.26% | 13.14% | Upgrade
|
| Profit Margin | 7.40% | 6.96% | 4.62% | 8.44% | 10.01% | 7.80% | Upgrade
|
| Free Cash Flow Margin | 11.98% | 8.70% | 3.41% | 2.61% | 10.88% | 11.07% | Upgrade
|
| EBITDA | 215.5 | 203.1 | 151.5 | 181.65 | 198.15 | 167.27 | Upgrade
|
| EBITDA Margin | 15.82% | 15.07% | 11.76% | 15.69% | 18.20% | 17.64% | Upgrade
|
| D&A For EBITDA | 50 | 46 | 43.6 | 43.92 | 42.87 | 42.71 | Upgrade
|
| EBIT | 165.5 | 157.1 | 107.9 | 137.73 | 155.28 | 124.56 | Upgrade
|
| EBIT Margin | 12.15% | 11.66% | 8.38% | 11.90% | 14.26% | 13.14% | Upgrade
|
| Effective Tax Rate | 23.88% | 24.18% | 24.32% | 23.81% | 25.66% | 25.43% | Upgrade
|
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.