Xplora Technologies AS Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2017 - 2019
Period Ending	Aug '25 Aug 15, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2017 - 2019
Market Capitalization	2,364	1,391	581	412	1,158	734	Upgrade
Market Cap Growth	256.84%	139.36%	40.91%	-64.39%	57.77%	-	Upgrade
Enterprise Value	2,964	1,280	550	371	1,075	738	Upgrade
Last Close Price	53.00	31.50	13.95	9.90	29.10	23.00	Upgrade
PS Ratio	1.81	1.71	0.84	0.82	2.68	3.66	Upgrade
PB Ratio	6.79	3.99	1.72	1.18	2.89	5.74	Upgrade
P/TBV Ratio	-	6.18	3.29	2.67	6.77	5.74	Upgrade
P/FCF Ratio	39.19	17.84	15.51	-	-	-	Upgrade
P/OCF Ratio	22.85	14.19	9.64	-	-	-	Upgrade
EV/Sales Ratio	2.27	1.57	0.80	0.74	2.49	3.68	Upgrade
EV/EBITDA Ratio	29.05	25.37	16.33	-	55.29	-	Upgrade
EV/EBIT Ratio	62.35	105.24	-	-	-	-	Upgrade
EV/FCF Ratio	49.12	16.42	14.67	-	-	-	Upgrade
Debt / Equity Ratio	2.98	0.35	0.33	0.11	0.07	0.20	Upgrade
Debt / EBITDA Ratio	10.17	2.44	3.33	-	1.54	-	Upgrade
Debt / FCF Ratio	17.19	1.58	2.99	-	-	-	Upgrade
Asset Turnover	1.00	1.45	1.31	0.93	1.12	1.61	Upgrade
Inventory Turnover	3.01	4.31	3.49	2.96	4.40	8.66	Upgrade
Quick Ratio	1.25	1.40	1.10	1.25	1.85	4.06	Upgrade
Current Ratio	1.75	1.76	1.65	1.97	2.47	4.69	Upgrade
Return on Equity (ROE)	-30.67%	-1.73%	-6.21%	-19.79%	-5.11%	-36.44%	Upgrade
Return on Assets (ROA)	2.28%	1.35%	-2.71%	-9.55%	-2.31%	-6.60%	Upgrade
Return on Capital (ROIC)	3.32%	1.65%	-3.41%	-12.64%	-3.05%	-9.43%	Upgrade
Return on Capital Employed (ROCE)	3.40%	3.40%	-	-	-	-	Upgrade
Earnings Yield	-4.47%	-0.43%	-3.68%	-18.04%	-1.17%	-3.34%	Upgrade
FCF Yield	2.55%	5.60%	6.45%	-22.98%	-3.43%	-4.61%	Upgrade
Buyback Yield / Dilution	-2.66%	-3.00%	-2.30%	-2.33%	-24.70%	-3864.43%	Upgrade

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.