Canadian Tire Corporation, Limited (CDNTF)
OTCMKTS
· Delayed Price · Currency is USD
149.17
-14.77 (-9.01%)
May 12, 2025, 4:00 PM EDT
Canadian Tire Corporation Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Jan '21 Jan 2, 2021 | 2015 - 2019 |
| Net Income | 848.1 | 887.7 | 213.3 | 1,044 | 1,128 | 751.8 | Upgrade
|
| Depreciation & Amortization | 662.3 | 664.9 | 675.2 | 621 | 581.9 | 582.6 | Upgrade
|
| Other Amortization | 120.2 | 120.2 | 127 | 122.5 | 119.6 | 112.7 | Upgrade
|
| Loss (Gain) From Sale of Assets | -280.5 | -279.6 | -2.7 | -22.1 | -18.6 | -12.1 | Upgrade
|
| Asset Writedown & Restructuring Costs | 8.4 | 8.6 | 6.3 | 23.9 | 5.3 | 46.9 | Upgrade
|
| Other Operating Activities | 145.1 | 290.8 | 524.4 | 8.1 | 243.8 | 219.5 | Upgrade
|
| Change in Other Net Operating Assets | 136.7 | 371.2 | -189.8 | -1,331 | -323.7 | 741.4 | Upgrade
|
| Operating Cash Flow | 1,609 | 2,064 | 1,354 | 466.5 | 1,736 | 2,443 | Upgrade
|
| Operating Cash Flow Growth | -9.57% | 52.46% | 190.18% | -73.13% | -28.94% | 124.61% | Upgrade
|
| Capital Expenditures | -559.7 | -576.3 | -580.9 | -612.5 | -630.6 | -307.2 | Upgrade
|
| Sale of Property, Plant & Equipment | 320.6 | 321.1 | 0.1 | 5.2 | 61.7 | 13.3 | Upgrade
|
| Sale (Purchase) of Intangibles | -57.4 | -60.5 | -87.7 | -122.6 | -148.2 | -129.3 | Upgrade
|
| Investment in Securities | -78.6 | 78.8 | -51.9 | 528.8 | -43.2 | -441.6 | Upgrade
|
| Other Investing Activities | 0.5 | - | - | - | - | - | Upgrade
|
| Investing Cash Flow | -322.2 | -264.1 | -747.8 | -230.4 | -658 | -848 | Upgrade
|
| Short-Term Debt Issued | - | 43.2 | 436.8 | 735.8 | 292.3 | 248.9 | Upgrade
|
| Long-Term Debt Issued | - | 550 | 1,750 | 700 | 159.6 | 1,199 | Upgrade
|
| Total Debt Issued | 1,071 | 593.2 | 2,187 | 1,436 | 451.9 | 1,448 | Upgrade
|
| Short-Term Debt Repaid | - | -669.9 | - | -222.2 | -428.6 | -648.2 | Upgrade
|
| Long-Term Debt Repaid | - | -1,310 | -1,465 | -1,077 | -515.7 | -1,819 | Upgrade
|
| Total Debt Repaid | -2,044 | -1,980 | -1,465 | -1,300 | -944.3 | -2,467 | Upgrade
|
| Net Debt Issued (Repaid) | -973.1 | -1,386 | 721.5 | 136.3 | -492.4 | -1,019 | Upgrade
|
| Repurchase of Common Stock | -101.8 | -29.8 | -376.1 | -425.4 | -131.1 | -111.5 | Upgrade
|
| Common Dividends Paid | -362 | -359.8 | -360.8 | -325.8 | -271.1 | -262.9 | Upgrade
|
| Other Financing Activities | -47.6 | 140.7 | -605.6 | -1,047 | 241.2 | 931.1 | Upgrade
|
| Financing Cash Flow | -1,485 | -1,635 | -621 | -1,662 | -653.4 | -462.7 | Upgrade
|
| Net Cash Flow | -197.8 | 164.4 | -15.1 | -1,425 | 424.5 | 1,132 | Upgrade
|
| Free Cash Flow | 1,049 | 1,488 | 772.8 | -146 | 1,105 | 2,136 | Upgrade
|
| Free Cash Flow Growth | -14.85% | 92.48% | - | - | -48.24% | 227.34% | Upgrade
|
| Free Cash Flow Margin | 6.37% | 9.09% | 4.64% | -0.82% | 6.78% | 14.36% | Upgrade
|
| Free Cash Flow Per Share | 18.82 | 26.67 | 13.69 | -2.46 | 18.02 | 34.96 | Upgrade
|
| Cash Interest Paid | 413.6 | 413.6 | 366.1 | 254.6 | 233 | 272.6 | Upgrade
|
| Cash Income Tax Paid | 46.9 | 46.9 | 210.5 | 529.3 | 333.9 | 200.5 | Upgrade
|
| Levered Free Cash Flow | -764.76 | 1,092 | -60.91 | -752.83 | 1,379 | 1,340 | Upgrade
|
| Unlevered Free Cash Flow | -531.26 | 1,338 | 164.9 | -595.39 | 1,527 | 1,510 | Upgrade
|
| Change in Net Working Capital | 1,587 | -325.9 | 839.5 | 1,788 | -266.8 | -186.9 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.