DAVIDsTEA Inc. (DTEAF)
OTCMKTS · Delayed Price · Currency is USD
0.5070
-0.0005 (-0.10%)
May 13, 2025, 4:00 PM EDT

DAVIDsTEA Income Statement

Millions CAD. Fiscal year is Mar - Feb.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Feb '24 Jan '23 Jan '22 Jan '21 Feb '20 2015 - 2019
Revenue
60.6483.03104.07121.69196.46
Upgrade
Revenue Growth (YoY)
-26.96%-20.22%-14.47%-38.06%-7.66%
Upgrade
Cost of Revenue
35.0253.2158.4471.9587.89
Upgrade
Gross Profit
25.6229.8145.6349.73108.58
Upgrade
Selling, General & Admin
34.0739.4546.2640.998.13
Upgrade
Operating Expenses
35.1640.549.748.4117.53
Upgrade
Operating Income
-9.54-10.68-4.071.34-8.95
Upgrade
Interest Expense
-0.52-0.64-0.13-3.23-6.96
Upgrade
Interest & Investment Income
0.770.410.140.40.78
Upgrade
Other Non Operating Income (Expenses)
-0.13-0.09-0.02-0.040.21
Upgrade
EBT Excluding Unusual Items
-9.42-11-4.08-1.54-14.92
Upgrade
Merger & Restructuring Charges
--76.86-56.33-
Upgrade
Asset Writedown
-3.38-0.26--2.56-17.78
Upgrade
Other Unusual Items
-1.03-3.614.354.49-
Upgrade
Pretax Income
-13.83-14.8777.13-55.93-32.7
Upgrade
Income Tax Expense
---1--1.5
Upgrade
Net Income
-13.83-14.8778.13-55.93-31.2
Upgrade
Net Income to Common
-13.83-14.8778.13-55.93-31.2
Upgrade
Shares Outstanding (Basic)
2727262626
Upgrade
Shares Outstanding (Diluted)
2727282626
Upgrade
Shares Change (YoY)
0.74%-4.03%5.64%0.43%0.34%
Upgrade
EPS (Basic)
-0.52-0.562.97-2.14-1.20
Upgrade
EPS (Diluted)
-0.52-0.562.83-2.14-1.20
Upgrade
Free Cash Flow
-6.130.36-4.29-11.732.08
Upgrade
Free Cash Flow Per Share
-0.230.01-0.15-0.451.23
Upgrade
Gross Margin
42.25%35.91%43.85%40.87%55.27%
Upgrade
Operating Margin
-15.73%-12.87%-3.91%1.10%-4.56%
Upgrade
Profit Margin
-22.80%-17.91%75.07%-45.96%-15.88%
Upgrade
Free Cash Flow Margin
-10.11%0.43%-4.13%-9.62%16.33%
Upgrade
EBITDA
-9.18-10.36-2.493.74-1.61
Upgrade
EBITDA Margin
-15.14%-12.48%-2.39%3.07%-0.82%
Upgrade
D&A For EBITDA
0.360.321.592.47.35
Upgrade
EBIT
-9.54-10.68-4.071.34-8.95
Upgrade
EBIT Margin
-15.73%-12.87%-3.91%1.10%-4.56%
Upgrade
Updated Dec 17, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.