Elys BMG Group, Inc. (ELYS)
OTCMKTS
· Delayed Price · Currency is USD
0.0004
0.00 (0.00%)
May 12, 2025, 4:00 PM EDT
Elys BMG Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2013 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2013 - 2017 |
| Revenue | 42.68 | 45.55 | 37.27 | 35.58 | 34.58 | Upgrade
|
| Revenue Growth (YoY) | -6.30% | 22.22% | 4.73% | 2.92% | 51.21% | Upgrade
|
| Cost of Revenue | 32.71 | 36.27 | 26.11 | 25.58 | 24.14 | Upgrade
|
| Gross Profit | 9.97 | 9.27 | 11.16 | 10 | 10.43 | Upgrade
|
| Selling, General & Admin | 19.98 | 17.47 | 13.79 | 13 | 10.59 | Upgrade
|
| Operating Expenses | 21.81 | 18.82 | 13.79 | 13 | 10.59 | Upgrade
|
| Operating Income | -11.84 | -9.55 | -2.63 | -3 | -0.16 | Upgrade
|
| Interest Expense | -0.04 | -0.03 | -1.15 | -5.13 | -2.62 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.09 | -0.02 | 0.08 | 0.15 | - | Upgrade
|
| EBT Excluding Unusual Items | -11.97 | -9.6 | -3.7 | -7.97 | -2.77 | Upgrade
|
| Impairment of Goodwill | -14.5 | -12.52 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.01 | -0.46 | 0.29 | -0.1 | -0.08 | Upgrade
|
| Asset Writedown | -6.08 | -4.83 | -4.9 | - | - | Upgrade
|
| Legal Settlements | - | - | - | - | 0.52 | Upgrade
|
| Other Unusual Items | 12.86 | 12.06 | -0.72 | -0.61 | -0.2 | Upgrade
|
| Pretax Income | -19.68 | -15.35 | -9.03 | -8.68 | -2.53 | Upgrade
|
| Income Tax Expense | -1.42 | -0.29 | 0.91 | 0.6 | 1.1 | Upgrade
|
| Net Income | -18.26 | -15.06 | -9.94 | -9.27 | -3.63 | Upgrade
|
| Net Income to Common | -18.26 | -15.06 | -9.94 | -9.27 | -3.63 | Upgrade
|
| Shares Outstanding (Basic) | 26 | 23 | 14 | 10 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 23 | 14 | 10 | 9 | Upgrade
|
| Shares Change (YoY) | 16.68% | 60.17% | 37.37% | 7.81% | 0.72% | Upgrade
|
| EPS (Basic) | -0.70 | -0.67 | -0.71 | -0.91 | -0.38 | Upgrade
|
| EPS (Diluted) | -0.70 | -0.67 | -0.71 | -0.91 | -0.38 | Upgrade
|
| Free Cash Flow | -7.11 | -8.27 | -0.46 | -0.4 | -3.32 | Upgrade
|
| Free Cash Flow Per Share | -0.27 | -0.37 | -0.03 | -0.04 | -0.35 | Upgrade
|
| Gross Margin | 23.37% | 20.36% | 29.94% | 28.10% | 30.18% | Upgrade
|
| Operating Margin | -27.73% | -20.96% | -7.06% | -8.42% | -0.45% | Upgrade
|
| Profit Margin | -42.78% | -33.07% | -26.66% | -26.06% | -10.50% | Upgrade
|
| Free Cash Flow Margin | -16.65% | -18.16% | -1.23% | -1.12% | -9.62% | Upgrade
|
| EBITDA | -10 | -8.19 | -1.57 | -2.05 | 0.54 | Upgrade
|
| EBITDA Margin | -23.44% | -17.99% | -4.22% | -5.76% | 1.57% | Upgrade
|
| D&A For EBITDA | 1.83 | 1.35 | 1.06 | 0.95 | 0.7 | Upgrade
|
| EBIT | -11.84 | -9.55 | -2.63 | -3 | -0.16 | Upgrade
|
| EBIT Margin | -27.73% | -20.96% | -7.06% | -8.42% | -0.45% | Upgrade
|
Updated Nov 20, 2023. Source: S&P Global Market Intelligence. Standard template. Financial Sources.