EUBG Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Cash & Equivalents	9.56	8.49	9.32	7.19	7.65	3.85	Upgrade
Short-Term Investments	0.02	0.15	0.02	0.02	0.02	0.02	Upgrade
Cash & Short-Term Investments	9.58	8.63	9.34	7.21	7.67	3.87	Upgrade
Cash Growth	15.40%	-7.55%	29.55%	-5.97%	98.36%	866.67%	Upgrade
Accounts Receivable	0.51	0.49	0.63	0.23	0.07	0.2	Upgrade
Receivables	0.51	0.49	0.63	0.23	0.07	3.45	Upgrade
Other Current Assets	0.09	0.09	0.06	0.06	0.04	0.03	Upgrade
Total Current Assets	10.18	9.22	10.03	7.5	7.77	7.34	Upgrade
Property, Plant & Equipment	0.11	0.17	0.13	0.27	0.43	0.38	Upgrade
Total Assets	10.29	9.39	10.16	7.77	8.2	7.73	Upgrade
Accounts Payable	-	-	-	-	0.12	-	Upgrade
Accrued Expenses	0.24	0.39	0.42	0.31	0.37	0.51	Upgrade
Short-Term Debt	-	0	0	0.17	-	0.13	Upgrade
Current Portion of Leases	0.06	0.06	0.03	0.05	0.06	0.03	Upgrade
Current Income Taxes Payable	0.22	0.11	0.34	0.09	0.04	0.6	Upgrade
Current Unearned Revenue	-	-	-	-	0.22	-	Upgrade
Other Current Liabilities	0.05	0.08	0.06	0.06	0.21	0.27	Upgrade
Total Current Liabilities	0.57	0.64	0.85	0.69	1.01	1.53	Upgrade
Long-Term Leases	0.02	0.06	-	0.03	0.09	-	Upgrade
Long-Term Deferred Tax Liabilities	0.2	0.28	0.18	0.17	0.34	0.63	Upgrade
Total Liabilities	0.79	0.98	1.03	0.89	1.44	2.15	Upgrade
Common Stock	0.17	0.17	0.17	0.17	0.17	0.17	Upgrade
Additional Paid-In Capital	6.45	6.45	6.45	6.45	6.45	6.45	Upgrade
Retained Earnings	2.67	1.67	2.4	0.11	-0.29	-1.38	Upgrade
Comprehensive Income & Other	0.2	0.11	0.11	0.15	0.43	0.33	Upgrade
Shareholders' Equity	9.5	8.41	9.13	6.88	6.76	5.57	Upgrade
Total Liabilities & Equity	10.29	9.39	10.16	7.77	8.2	7.73	Upgrade
Total Debt	0.08	0.12	0.03	0.25	0.15	0.16	Upgrade
Net Cash (Debt)	9.5	8.52	9.31	6.96	7.52	3.71	Upgrade
Net Cash Growth	16.05%	-8.51%	33.78%	-7.48%	102.91%	826.92%	Upgrade
Net Cash Per Share	0.01	0.01	0.01	0.00	0.00	0.00	Upgrade
Filing Date Shares Outstanding	1,701	1,701	1,701	1,701	1,701	1,701	Upgrade
Total Common Shares Outstanding	1,701	1,701	1,701	1,701	1,701	1,701	Upgrade
Working Capital	9.61	8.58	9.18	6.81	6.76	5.82	Upgrade
Book Value Per Share	0.01	0.00	0.01	0.00	0.00	0.00	Upgrade
Tangible Book Value	9.5	8.41	9.13	6.88	6.76	5.57	Upgrade
Tangible Book Value Per Share	0.01	0.00	0.01	0.00	0.00	0.00	Upgrade
Machinery	0.37	0.36	0.37	0.38	0.4	0.39	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.