GlobalTech Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	0.71	0.82	0.91	0.76	0.58	0.84
Short-Term Investments	0.96	0.97	0.15	0.17	0.31	0.74
Cash & Short-Term Investments	1.67	1.79	1.06	0.93	0.9	1.57
Cash Growth	17.92%	69.53%	13.99%	3.16%	-42.81%	-
Accounts Receivable	4.07	3.78	4.05	3.3	0.77	5.01
Other Receivables	1.28	3.95	2.12	1.18	1.23	5.58
Receivables	9.77	12.39	10.38	8.15	7.46	11.88
Inventory	0.83	0.84	0.86	1.07	1.32	1.48
Prepaid Expenses	0.12	0.06	0.01	0.01	0.02	0.03
Restricted Cash	2.67	2.63	2.35	2.36	3.09	-
Other Current Assets	-	-	-	-	-	2.91
Total Current Assets	15.06	17.71	14.66	12.52	12.79	17.87
Property, Plant & Equipment	16.42	17.39	18.41	24.42	33.59	57.5
Goodwill	-	-	-	-	-	23.61
Other Intangible Assets	22.17	10.26	11.58	15.49	23.56	3.43
Long-Term Deferred Tax Assets	8.31	8.47	8.39	11.07	15.93	16.05
Other Long-Term Assets	-	-	-0	-	-	-
Total Assets	65.07	56.96	57.29	67.14	91.6	123.16
Accounts Payable	27.13	9.65	9.41	11.63	9.77	11.59
Accrued Expenses	3.81	9	8.28	7.46	24.65	21.96
Short-Term Debt	0.88	1.1	1.51	1.53	4.1	5.26
Current Portion of Long-Term Debt	7.9	7.2	5.77	4.85	4.05	3.03
Current Portion of Leases	-	0.21	0.2	0.42	0.67	0.64
Current Income Taxes Payable	1.21	-	-	1.68	1.93	2.05
Current Unearned Revenue	-	3.69	3.16	2.54	3.2	4.73
Other Current Liabilities	-	9.61	9.41	8.43	0.83	0.79
Total Current Liabilities	40.93	40.45	37.73	38.55	49.2	50.07
Long-Term Debt	1.36	2.06	3.45	5.42	9.01	9.34
Long-Term Leases	0.6	0.64	0.69	0.96	1.96	1.07
Other Long-Term Liabilities	2.31	2.29	2.47	3.87	5.7	6.62
Total Liabilities	45.84	46.11	45.06	48.8	65.87	67.11
Common Stock	0.01	0.01	0.01	0.01	0.01	0.01
Additional Paid-In Capital	10	-	-	-	-	33.85
Retained Earnings	-39.35	-38.11	-36.48	-35.08	-28.22	-16.09
Comprehensive Income & Other	-0.55	-0.9	-1.76	-0.77	1.21	1.63
Total Common Equity	-29.89	-38.99	-38.23	-35.83	-27	19.41
Minority Interest	49.12	49.84	50.46	50.11	48.67	32.58
Shareholders' Equity	19.23	10.85	12.23	18.34	25.74	56.05
Total Liabilities & Equity	65.07	56.96	57.29	67.14	91.6	123.16
Total Debt	10.74	11.21	11.61	13.17	19.78	19.35
Net Cash (Debt)	-9.07	-9.42	-10.56	-12.25	-18.88	-17.78
Net Cash Per Share	-0.06	-0.07	-0.08	-0.09	-0.14	-0.13
Filing Date Shares Outstanding	149.93	139.93	139.76	139.76	137.93	137.93
Total Common Shares Outstanding	149.93	139.93	139.76	139.76	137.93	137.93
Working Capital	-25.87	-22.74	-23.07	-26.02	-36.4	-32.2
Book Value Per Share	-0.20	-0.28	-0.27	-0.26	-0.20	0.14
Tangible Book Value	-52.06	-49.26	-49.81	-51.32	-50.56	-7.63
Tangible Book Value Per Share	-0.35	-0.35	-0.36	-0.37	-0.37	-0.06
Land	-	0.19	0.19	0.23	0.31	0.31
Buildings	-	0.35	0.35	0.43	0.55	0.55
Machinery	-	31.07	30.59	37.96	48.25	48.79
Construction In Progress	-	0.06	0.06	0.06	0.11	0.07
Leasehold Improvements	-	0.7	0.68	0.81	1.02	0.93

Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.