indiePub Entertainment, Inc. (IPUB)

indiePub Entertainment Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007
Period Ending	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007
Revenue	9.94	63.45	48.71	36.31	0.75
Revenue Growth (YoY)	-84.34%	30.25%	34.14%	4720.31%	-
Cost of Revenue	13.86	55.06	39.49	30.88	0.65
Gross Profit	-3.92	8.39	9.22	5.43	0.11
Selling, General & Admin	9.87	10.99	8.42	13.49	3.75
Research & Development	-	-	-	-	0.08
Operating Expenses	11.28	13.03	10.29	15.25	4
Operating Income	-15.2	-4.64	-1.07	-9.82	-3.89
Interest Expense	-1.96	-2.63	-3.3	-3.64	-1.19
EBT Excluding Unusual Items	-17.16	-7.27	-4.37	-13.45	-5.09
Merger & Restructuring Charges	-	-	-0.86	-1.55	-
Asset Writedown	-8.72	-9.9	-15.09	-5.86	-4.4
Legal Settlements	-	-	4.33	-	-
Other Unusual Items	-	-	5.32	-	-
Pretax Income	-25.88	-17.17	-9.82	-19.66	-9.49
Income Tax Expense	-	-3.14	3.14	-4.7	-0.08
Earnings From Continuing Operations	-25.88	-14.03	-12.96	-14.96	-9.41
Earnings From Discontinued Operations	-	-	-0.24	-6.73	-4.25
Net Income	-25.88	-14.03	-13.2	-21.7	-13.66
Net Income to Common	-25.88	-14.03	-13.2	-21.7	-13.66
Shares Outstanding (Basic)	7	4	0	0	0
Shares Outstanding (Diluted)	7	4	0	0	0
Shares Change (YoY)	61.41%	7745.74%	31.90%	285.96%	-
EPS (Basic)	-3.66	-3.20	-236.40	-512.59	-1245.67
EPS (Diluted)	-3.66	-3.20	-236.40	-512.59	-1245.67
Free Cash Flow	8.09	-16.39	-5.51	-14.32	-9.97
Free Cash Flow Per Share	1.14	-3.74	-98.73	-338.41	-909.36
Gross Margin	-39.46%	13.22%	18.93%	14.95%	14.16%
Operating Margin	-152.92%	-7.31%	-2.20%	-27.03%	-516.46%
Profit Margin	-260.35%	-22.11%	-27.09%	-59.74%	-1813.28%
Free Cash Flow Margin	81.38%	-25.83%	-11.32%	-39.44%	-1323.72%
EBITDA	-13.79	-2.6	0.81	-8.06	-3.72
EBITDA Margin	-138.74%	-4.10%	1.65%	-22.18%	-
D&A For EBITDA	1.41	2.04	1.88	1.76	0.17
EBIT	-15.2	-4.64	-1.07	-9.82	-3.89
EBIT Margin	-152.92%	-7.31%	-2.20%	-27.03%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.