Naspers Limited (NAPRF)
OTCMKTS
· Delayed Price · Currency is USD
311.33
+1.32 (0.43%)
At close: Jun 25, 2025
Naspers Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 7,181 | 6,431 | 5,960 | 6,294 | 5,934 | Upgrade
|
| Revenue Growth (YoY) | 11.66% | 7.90% | -5.31% | 6.07% | 48.31% | Upgrade
|
| Cost of Revenue | 4,289 | 3,966 | 4,085 | 4,662 | 4,088 | Upgrade
|
| Gross Profit | 2,892 | 2,465 | 1,875 | 1,632 | 1,846 | Upgrade
|
| Selling, General & Admin | 2,773 | 2,647 | 2,307 | 2,454 | 2,932 | Upgrade
|
| Other Operating Expenses | -27 | 1 | 641 | -34 | 12 | Upgrade
|
| Operating Expenses | 2,746 | 2,648 | 2,948 | 2,420 | 2,944 | Upgrade
|
| Operating Income | 146 | -183 | -1,073 | -788 | -1,098 | Upgrade
|
| Interest Expense | -586 | -585 | -569 | -407 | -268 | Upgrade
|
| Interest & Investment Income | 930 | 920 | 544 | 103 | 106 | Upgrade
|
| Earnings From Equity Investments | 5,704 | 2,810 | 5,176 | 9,256 | 7,095 | Upgrade
|
| Currency Exchange Gain (Loss) | 36 | -31 | - | 122 | 80 | Upgrade
|
| Other Non Operating Income (Expenses) | 16 | 107 | -56 | 4 | 131 | Upgrade
|
| EBT Excluding Unusual Items | 6,246 | 3,038 | 4,022 | 8,290 | 6,046 | Upgrade
|
| Merger & Restructuring Charges | -25 | -18 | - | -43 | -56 | Upgrade
|
| Impairment of Goodwill | - | -372 | - | -246 | -70.5 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6,363 | 4,340 | 5,625 | 10,767 | 1,210 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2 | -5 | - | 4 | 118 | Upgrade
|
| Asset Writedown | -18 | -2 | - | - | -12.5 | Upgrade
|
| Other Unusual Items | - | 5 | 51 | -223 | -13 | Upgrade
|
| Pretax Income | 12,564 | 6,986 | 9,698 | 18,549 | 7,222 | Upgrade
|
| Income Tax Expense | 181 | 151 | 51 | 64 | -46 | Upgrade
|
| Earnings From Continuing Operations | 12,383 | 6,835 | 9,647 | 18,485 | 7,268 | Upgrade
|
| Earnings From Discontinued Operations | -128 | -270 | 307 | 53 | - | Upgrade
|
| Net Income to Company | 12,255 | 6,565 | 9,954 | 18,538 | 7,268 | Upgrade
|
| Minority Interest in Earnings | -7,013 | -3,710 | -5,623 | -6,315 | -1,964 | Upgrade
|
| Net Income | 5,242 | 2,855 | 4,331 | 12,223 | 5,304 | Upgrade
|
| Net Income to Common | 5,242 | 2,855 | 4,331 | 12,223 | 5,304 | Upgrade
|
| Net Income Growth | 83.61% | -34.08% | -64.57% | 130.45% | 71.26% | Upgrade
|
| Shares Outstanding (Basic) | 171 | 186 | 208 | 290 | 427 | Upgrade
|
| Shares Outstanding (Diluted) | 171 | 187 | 208 | 291 | 428 | Upgrade
|
| Shares Change (YoY) | -8.32% | -10.52% | -28.25% | -32.10% | -2.40% | Upgrade
|
| EPS (Basic) | 30.67 | 15.32 | 20.78 | 42.18 | 12.43 | Upgrade
|
| EPS (Diluted) | 29.78 | 14.76 | 19.98 | 41.27 | 12.04 | Upgrade
|
| EPS Growth | 101.71% | -26.11% | -51.60% | 242.76% | 74.48% | Upgrade
|
| Free Cash Flow | 1,792 | 961 | -445 | -951 | -51 | Upgrade
|
| Free Cash Flow Per Share | 10.48 | 5.15 | -2.13 | -3.27 | -0.12 | Upgrade
|
| Dividend Per Share | - | 0.638 | 0.493 | 0.451 | 0.448 | Upgrade
|
| Dividend Growth | - | 29.29% | 9.37% | 0.62% | 37.18% | Upgrade
|
| Gross Margin | 40.27% | 38.33% | 31.46% | 25.93% | 31.11% | Upgrade
|
| Operating Margin | 2.03% | -2.85% | -18.00% | -12.52% | -18.50% | Upgrade
|
| Profit Margin | 73.00% | 44.39% | 72.67% | 194.20% | 89.38% | Upgrade
|
| Free Cash Flow Margin | 24.95% | 14.94% | -7.47% | -15.11% | -0.86% | Upgrade
|
| EBITDA | 259 | 17 | -881 | -670 | -938 | Upgrade
|
| EBITDA Margin | 3.61% | 0.26% | -14.78% | -10.64% | -15.81% | Upgrade
|
| D&A For EBITDA | 113 | 200 | 192 | 118 | 160 | Upgrade
|
| EBIT | 146 | -183 | -1,073 | -788 | -1,098 | Upgrade
|
| EBIT Margin | 2.03% | -2.84% | -18.00% | -12.52% | -18.50% | Upgrade
|
| Effective Tax Rate | 1.44% | 2.16% | 0.53% | 0.34% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.