Orgenesis Inc. (ORGS)
OTCMKTS · Delayed Price · Currency is USD
2.000
+0.050 (2.56%)
May 13, 2025, 11:15 AM EDT

Orgenesis Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2014 - 2018
Period Ending
Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2014 - 2018
Revenue
0.5336.0335.57.653.9
Upgrade
Revenue Growth (YoY)
-98.53%1.47%363.96%96.25%-82.46%
Upgrade
Cost of Revenue
6.265.13---
Upgrade
Gross Profit
-5.7330.8935.57.653.9
Upgrade
Selling, General & Admin
35.1315.5914.7118.2911.45
Upgrade
Research & Development
10.6221.9336.6483.9914.01
Upgrade
Other Operating Expenses
-----0.02
Upgrade
Operating Expenses
46.4838.4352.3102.7625.87
Upgrade
Operating Income
-52.2-7.54-16.8-95.1-21.98
Upgrade
Interest Expense
-2.17-1.82-0.94-1.25-0.5
Upgrade
Earnings From Equity Investments
-0.73-1.51-0.270.11-
Upgrade
Currency Exchange Gain (Loss)
-0.33-0.15-0.57-0.16-0.4
Upgrade
Other Non Operating Income (Expenses)
-00.172.50.360.05
Upgrade
EBT Excluding Unusual Items
-55.43-10.85-16.09-96.05-22.82
Upgrade
Merger & Restructuring Charges
----0.68-
Upgrade
Gain (Loss) on Sale of Investments
-0.7----
Upgrade
Gain (Loss) on Sale of Assets
-5.34----
Upgrade
Asset Writedown
--1.06---
Upgrade
Other Unusual Items
-2.97-0.05-1.87--
Upgrade
Pretax Income
-64.45-11.96-17.95-96.74-22.82
Upgrade
Income Tax Expense
0.470.210.11-1.61-0.23
Upgrade
Earnings From Continuing Operations
-64.92-12.17-18.06-95.13-22.59
Upgrade
Earnings From Discontinued Operations
---96.2-1.63
Upgrade
Net Income to Company
-64.92-12.17-18.061.07-24.22
Upgrade
Minority Interest in Earnings
9.56-2.720.010.040.1
Upgrade
Net Income
-55.36-14.89-18.051.11-24.12
Upgrade
Preferred Dividends & Other Adjustments
----5.164.09
Upgrade
Net Income to Common
-55.36-14.89-18.056.27-28.22
Upgrade
Shares Outstanding (Basic)
33222
Upgrade
Shares Outstanding (Diluted)
33222
Upgrade
Shares Change (YoY)
15.59%3.39%13.85%34.02%3.14%
Upgrade
EPS (Basic)
-19.08-5.93-7.442.94-17.74
Upgrade
EPS (Diluted)
-19.08-5.93-7.442.94-17.74
Upgrade
Free Cash Flow
-16.93-37.34-34.73-79.57-25.35
Upgrade
Free Cash Flow Per Share
-5.84-14.88-14.31-37.32-15.94
Upgrade
Gross Margin
-85.75%100.00%100.00%100.00%
Upgrade
Operating Margin
-9849.62%-20.93%-47.32%-1242.85%-563.61%
Upgrade
Profit Margin
-10445.47%-41.33%-50.85%81.94%-723.67%
Upgrade
Free Cash Flow Margin
-3194.91%-103.65%-97.83%-1039.87%-650.14%
Upgrade
EBITDA
-50.64-5.56-15.58-94.56-20.91
Upgrade
EBITDA Margin
--15.44%-43.88%--
Upgrade
D&A For EBITDA
1.561.981.220.541.06
Upgrade
EBIT
-52.2-7.54-16.8-95.1-21.98
Upgrade
EBIT Margin
--20.93%-47.32%--
Upgrade
Revenue as Reported
0.5336.0335.57.653.9
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.