RAJAF Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	1.25	0.88	0.05	-	0.2
Revenue Growth (YoY)	42.03%	1555.66%	-	-	-
Cost of Revenue	0.72	0.12	0.01	-	0.06
Gross Profit	0.53	0.77	0.04	-	0.14
Selling, General & Admin	0.72	0.54	0.34	0.09	0.13
Research & Development	-	-	0.12	0.03	-
Other Operating Expenses	-	-	-	-	0
Operating Expenses	0.72	0.54	0.45	0.12	0.13
Operating Income	-0.18	0.23	-0.42	-0.12	0.01
Interest Expense	-0.02	-0.04	-	-	-0.03
Interest & Investment Income	-	-	0	0	0
Other Non Operating Income (Expenses)	0.01	0	-	-	0
EBT Excluding Unusual Items	-0.2	0.19	-0.42	-0.12	-0.02
Gain (Loss) on Sale of Assets	0	-	-	-	-
Pretax Income	-0.19	0.19	-0.42	-0.12	-0.02
Income Tax Expense	0.03	0.02	-	-	0
Earnings From Continuing Operations	-0.23	0.17	-0.42	-0.12	-0.02
Earnings From Discontinued Operations	-	0.58	-0.3	-0.37	-
Net Income	-0.23	0.75	-0.72	-0.49	-0.02
Net Income to Common	-0.23	0.75	-0.72	-0.49	-0.02
Shares Outstanding (Basic)	111	111	104	100	100
Shares Outstanding (Diluted)	111	111	104	100	100
Shares Change (YoY)	-	6.42%	4.42%	-	-
EPS (Basic)	-0.00	0.01	-0.01	-0.00	-
EPS (Diluted)	-0.00	0.01	-0.01	-0.00	-
Free Cash Flow	-0.04	0.04	-0.32	-0.47	-1.86
Free Cash Flow Per Share	-	-	-0.00	-0.01	-0.02
Gross Margin	42.58%	86.84%	74.21%	-	69.83%
Operating Margin	-14.67%	25.82%	-778.78%	-	6.48%
Profit Margin	-18.05%	85.17%	-1350.92%	-	-10.00%
Free Cash Flow Margin	-2.97%	4.56%	-602.91%	-	-922.13%
EBITDA	0.24	0.28	-0.39	0.03	0.05
EBITDA Margin	19.16%	32.25%	-	-	26.25%
D&A For EBITDA	0.42	0.06	0.02	0.15	0.04
EBIT	-0.18	0.23	-0.42	-0.12	0.01
EBIT Margin	-14.67%	25.82%	-	-	6.48%
Effective Tax Rate	-	11.28%	-	-	-
Revenue as Reported	1.25	0.88	0.05	-	0.2

Source: S&P Global Market Intelligence. Standard template. Financial Sources.