Recruit Holdings Co., Ltd. (RCRUY)
OTCMKTS · Delayed Price · Currency is USD
11.92
-0.53 (-4.26%)
Aug 14, 2025, 1:43 PM EDT

Recruit Holdings Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
3,534,7593,557,4783,416,4923,429,5192,871,7052,269,346
Upgrade
Revenue Growth (YoY)
1.95%4.13%-0.38%19.42%26.54%-5.42%
Upgrade
Cost of Revenue
1,457,8981,471,8341,451,9611,432,6431,221,6841,123,653
Upgrade
Gross Profit
2,076,8612,085,6441,964,5311,996,8761,650,0211,145,693
Upgrade
Selling, General & Admin
1,546,4911,558,6541,521,3551,603,2421,250,305867,663
Upgrade
Other Operating Expenses
-20,7301,805-5,343-2,2702,050-14,394
Upgrade
Operating Expenses
1,525,7611,560,4591,516,0121,600,9721,252,355968,682
Upgrade
Operating Income
551,100525,185448,519395,904397,666177,011
Upgrade
Interest Expense
-10,510-10,625-30,859-4,936-4,326-3,944
Upgrade
Interest & Investment Income
24,26131,27239,99717,4182,7962,896
Upgrade
Earnings From Equity Investments
-10,377-8,810-1,3563,0135,3496,468
Upgrade
Currency Exchange Gain (Loss)
22,68322,68314,4706,540--
Upgrade
Other Non Operating Income (Expenses)
2,0802,0801,4611,427-1-
Upgrade
EBT Excluding Unusual Items
579,237561,785472,232419,366401,484182,431
Upgrade
Merger & Restructuring Charges
-16,299-16,299-6,716-17,898-150-2,779
Upgrade
Impairment of Goodwill
---7,596-4,419--
Upgrade
Gain (Loss) on Sale of Investments
------3,077
Upgrade
Gain (Loss) on Sale of Assets
-----1,002-1,385
Upgrade
Asset Writedown
-18,343-18,343-31,679-29,282-17,584-6,689
Upgrade
Pretax Income
544,595527,143426,241367,767382,748168,501
Upgrade
Income Tax Expense
121,871118,98371,64596,09685,02636,812
Upgrade
Earnings From Continuing Operations
422,724408,160354,596271,671297,722131,689
Upgrade
Minority Interest in Earnings
290344-942-1,872-889-296
Upgrade
Net Income
423,014408,504353,654269,799296,833131,393
Upgrade
Net Income to Common
423,014408,504353,654269,799296,833131,393
Upgrade
Net Income Growth
16.85%15.51%31.08%-9.11%125.91%-26.96%
Upgrade
Shares Outstanding (Basic)
1,4801,5051,5651,6001,6341,646
Upgrade
Shares Outstanding (Diluted)
1,4951,5221,5871,6111,6411,649
Upgrade
Shares Change (YoY)
-5.33%-4.04%-1.53%-1.84%-0.43%-0.96%
Upgrade
EPS (Basic)
285.82271.44225.98168.59181.6879.83
Upgrade
EPS (Diluted)
283.05268.32222.90167.44180.8379.70
Upgrade
EPS Growth
23.43%20.38%33.12%-7.41%126.89%-26.25%
Upgrade
Free Cash Flow
596,159602,412524,225416,168426,477272,582
Upgrade
Free Cash Flow Per Share
398.90395.68330.41258.28259.81165.34
Upgrade
Dividend Per Share
24.00024.00023.00022.00021.00020.000
Upgrade
Dividend Growth
4.35%4.35%4.54%4.76%5.00%-33.33%
Upgrade
Gross Margin
58.76%58.63%57.50%58.23%57.46%50.49%
Upgrade
Operating Margin
15.59%14.76%13.13%11.54%13.85%7.80%
Upgrade
Profit Margin
11.97%11.48%10.35%7.87%10.34%5.79%
Upgrade
Free Cash Flow Margin
16.87%16.93%15.34%12.13%14.85%12.01%
Upgrade
EBITDA
581,948557,267483,956435,364435,853297,002
Upgrade
EBITDA Margin
16.46%15.67%14.16%12.70%15.18%13.09%
Upgrade
D&A For EBITDA
30,84832,08235,43739,46038,187119,991
Upgrade
EBIT
551,100525,185448,519395,904397,666177,011
Upgrade
EBIT Margin
15.59%14.76%13.13%11.54%13.85%7.80%
Upgrade
Effective Tax Rate
22.38%22.57%16.81%26.13%22.21%21.85%
Upgrade
Advertising Expenses
-317,329288,922343,767289,309183,891
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.