Sandoz Group AG (SDZNY)
OTCMKTS
· Delayed Price · Currency is USD
58.03
-1.34 (-2.25%)
Aug 14, 2025, 11:43 AM EDT
Sandoz Group AG Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Operating Revenue | 10,542 | 10,357 | 9,949 | 9,276 | 9,619 | 9,626 |
| Other Revenue | 45 | 27 | 30 | 30 | 59 | 32 |
| Revenue | 10,587 | 10,384 | 9,979 | 9,306 | 9,678 | 9,658 |
| Revenue Growth (YoY) | 4.71% | 4.06% | 7.23% | -3.84% | 0.21% | - |
| Cost of Revenue | 5,630 | 5,458 | 5,415 | 4,928 | 5,079 | 5,199 |
| Gross Profit | 4,957 | 4,926 | 4,564 | 4,378 | 4,599 | 4,459 |
| Selling, General & Admin | 2,379 | 2,433 | 2,389 | 2,127 | 2,127 | 2,132 |
| Research & Development | 947 | 932 | 926 | 833 | 911 | 873 |
| Other Operating Expenses | 1,054 | 1,254 | 874 | 179 | 167 | 652 |
| Operating Expenses | 4,380 | 4,619 | 4,189 | 3,139 | 3,205 | 3,657 |
| Operating Income | 577 | 307 | 375 | 1,239 | 1,394 | 802 |
| Interest Expense | -236 | -251 | -202 | -89 | -65 | -72 |
| Interest & Investment Income | 43 | 43 | 31 | 8 | 5 | 3 |
| Currency Exchange Gain (Loss) | -92 | -92 | -61 | -32 | -16 | -22 |
| Other Non Operating Income (Expenses) | -7 | -22 | -3 | -6 | -5 | -5 |
| EBT Excluding Unusual Items | 285 | -15 | 140 | 1,120 | 1,313 | 706 |
| Other Unusual Items | 4 | 4 | -10 | -18 | - | - |
| Pretax Income | 289 | -11 | 130 | 1,102 | 1,313 | 706 |
| Income Tax Expense | 62 | -12 | 50 | 252 | 403 | 242 |
| Earnings From Continuing Operations | 227 | 1 | 80 | 850 | 910 | 464 |
| Minority Interest in Earnings | - | -1 | -3 | -2 | -2 | -2 |
| Net Income | 227 | - | 77 | 848 | 908 | 462 |
| Net Income to Common | 227 | - | 77 | 848 | 908 | 462 |
| Net Income Growth | - | - | -90.92% | -6.61% | 96.54% | - |
| Shares Outstanding (Basic) | 431 | 430 | 430 | 430 | - | - |
| Shares Outstanding (Diluted) | 436 | 434 | 431 | 430 | - | - |
| Shares Change (YoY) | 1.34% | 0.65% | 0.30% | - | - | - |
| EPS (Basic) | 0.53 | - | 0.18 | 1.97 | - | - |
| EPS (Diluted) | 0.52 | - | 0.18 | 1.97 | - | - |
| EPS Growth | - | - | -90.91% | - | - | - |
| Free Cash Flow | 508 | 252 | -2 | 945 | 1,041 | 872 |
| Free Cash Flow Per Share | 1.17 | 0.58 | -0.01 | 2.20 | - | - |
| Dividend Per Share | 0.662 | 0.662 | 0.534 | - | - | - |
| Dividend Growth | 23.90% | 23.90% | - | - | - | - |
| Gross Margin | 46.82% | 47.44% | 45.74% | 47.04% | 47.52% | 46.17% |
| Operating Margin | 5.45% | 2.96% | 3.76% | 13.31% | 14.40% | 8.30% |
| Profit Margin | 2.14% | - | 0.77% | 9.11% | 9.38% | 4.78% |
| Free Cash Flow Margin | 4.80% | 2.43% | -0.02% | 10.15% | 10.76% | 9.03% |
| EBITDA | 1,023 | 734 | 794 | 1,660 | 1,840 | 1,450 |
| EBITDA Margin | 9.66% | 7.07% | 7.96% | 17.84% | 19.01% | 15.01% |
| D&A For EBITDA | 446 | 427 | 419 | 421 | 446 | 648 |
| EBIT | 577 | 307 | 375 | 1,239 | 1,394 | 802 |
| EBIT Margin | 5.45% | 2.96% | 3.76% | 13.31% | 14.40% | 8.30% |
| Effective Tax Rate | 21.45% | - | 38.46% | 22.87% | 30.69% | 34.28% |
Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.