Spirits Capital Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2010	2005 - 2009
Period Ending	May '25 May 13, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '10 Dec 31, 2010	2005 - 2009
Market Capitalization	266	205	189	0	5	0	Upgrade
Market Cap Growth	53.17%	8.30%	339695.79%	-98.77%	2901.22%	-	Upgrade
Enterprise Value	266	203	190	0	5	0	Upgrade
Last Close Price	2.22	2.00	2.00	5.05	411.00	800.00	Upgrade
PB Ratio	469.52	179.18	-170.32	-0.06	-3.92	-0.10	Upgrade
P/TBV Ratio	469.52	179.18	-	-	-	-	Upgrade
EV/FCF Ratio	-44.15	-	-	-	-	-	Upgrade
Debt / Equity Ratio	1.16	0.62	-0.71	-0.83	-0.10	-0.01	Upgrade
Quick Ratio	0.41	1.54	0.25	0.04	0.06	0	Upgrade
Current Ratio	1.65	2.13	0.68	0.08	0.10	0	Upgrade
Return on Equity (ROE)	-560.50%	-34131.65%	-	-	-	-	Upgrade
Return on Assets (ROA)	-98.46%	-128.72%	-1688.04%	-7224.46%	-	-78007.54%	Upgrade
Return on Capital (ROIC)	-209.09%	-440.20%	-	-	-	-	Upgrade
Earnings Yield	-2.51%	-2.73%	-17.14%	-87334.52%	-128.05%	-115.76%	Upgrade
FCF Yield	-2.26%	-2.01%	-0.58%	-366.13%	-0.95%	-2.84%	Upgrade
Buyback Yield / Dilution	-7.56%	-13.99%	-284.97%	-27306.16%	-	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.